| Revenue | DKK -1K | -50% |
| EBITDA | DKK -1K | +50% |
| Net profit | DKK 1,1M | +38% |
| Total assets | DKK 17,6M | +6% |
| Equity | DKK 17,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -2 | -2 | -3 | -13 | -2 | -3 | 0 | -3 | -2 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -2 | -2 | -3 | -13 | -2 | -3 | -3 | -3 | -2 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -2 | -2 | -3 | -13 | -2 | -3 | -3 | -3 | -2 | -2 | -1 |
| Net financials | 384 | 511 | 281 | 168 | 63 | 83 | 1.157 | 2.326 | 1.309 | 1.498 | 4.376 | 824 | 1.132 |
| Profit before tax | 378 | 506 | 279 | 166 | 60 | 70 | 1.156 | 2.322 | 1.306 | 1.495 | 4.374 | 822 | 1.131 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 |
| Net profit | 378 | 506 | 279 | 166 | 60 | 70 | 1.156 | 2.322 | 1.306 | 1.495 | 4.374 | 819 | 1.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 915 | 1.097 | 1.166 | 1.130 | 1.115 | 2.272 | 4.171 | 11.032 | 11.880 | 15.921 | 16.547 | 17.555 |
| Equity | 453 | 808 | 987 | 1.054 | 1.014 | 984 | 2.039 | 4.020 | 10.302 | 11.471 | 15.728 | 16.425 | 17.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 106 | 109 | 112 | 116 | 131 | 232 | 150 | 730 | 408 | 193 | 122 | 0 |
| Total debt | 99 | 106 | 109 | 112 | 116 | 131 | 232 | 150 | 730 | 408 | 193 | 122 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jørgensen Vego | Chief Executive Officer | 0 companies |