Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Selskabet af 22. juni 2016 ApS
APS
Bankrupt
CVR 33370490
Gammel Køge Landevej 55, 2500
Valby
Computerprogrammering
·
NACE 620100
Est. 2010 · 15 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Computerprogrammering
/
Selskabet af 22. juni 2016 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
3M
0M
-2M
-5M
2012: -3M
-3M
2012
2013: 0M (+100% vs 2012)
0M
+100%
2013
2014: 4M
4M
2014
2015: -1M (-125% vs 2014)
-1M
-125%
2015
EBITDA
DKK millions
0M
-3M
-7M
-10M
-14M
2012: -8M
-8M
2012
2013: -11M (-37% vs 2012)
-11M
-37%
2013
2014: -9M (+18% vs 2013)
-9M
+18%
2014
2015: -10M (-11% vs 2014)
-10M
-11%
2015
Income statement
DKK thousands
Item
2015
2014
2013
2012
Gross profit
-1.186
4.116
-228
-2.636
Staff expenses
-8.775
-13.269
-10.522
-5.398
EBITDA
-9.961
-9.153
-10.750
-8.034
Depreciation & amort.
-20
-20
-10
-0
EBIT
-9.981
-9.173
-10.761
-8.034
Net financials
-815
-710
-661
-506
Profit before tax
-10.796
-9.883
-11.422
-8.540
Tax
-1.610
-1.933
-1.250
-1.250
Net profit
-9.187
-7.950
-10.172
-7.290
Balance sheet
DKK thousands
Item
2015
2014
2013
2012
Total assets
2.530
11.683
2.263
10.644
Equity
-6.536
850
-5.555
4.417
Long-term debt
7.423
6.628
5.918
5.284
Short-term debt
1.643
4.205
1.900
942
Total debt
9.067
10.833
7.818
942
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2012
2015
Equity ratio
-258,3 %
This company
38,2 %
Market median
This company
Market median
776% below market
2012
2015
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2012
2015
Net profit margin (of gross profit)
<−999 %
This company
2012
2015
Asset turnover (of gross profit)
-0,47×
This company
2012
2015
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Selskabet af 22. juni 2016 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
