| Revenue | DKK -20K | +2% |
| EBITDA | DKK -20K | -2% |
| Net profit | DKK 337K | -48% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK 4,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -8 | -7 | -15 | -18 | -19 | -20 | 2 | -20 | -18 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -8 | -7 | -15 | -18 | -19 | -35 | 2 | -20 | -18 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -8 | -7 | -15 | -18 | -19 | -35 | 2 | -20 | -18 | -20 | -20 |
| Net financials | 172 | 769 | 618 | -111 | 417 | -309 | -754 | -419 | -185 | 151 | -288 | 802 | 717 | 389 |
| Profit before tax | 166 | 761 | 611 | -119 | 410 | -324 | -772 | -437 | -204 | 153 | -308 | 785 | 698 | 368 |
| Tax | -1 | -11 | 3 | -3 | -1 | 7 | -0 | -0 | 0 | 40 | -23 | 23 | 54 | 31 |
| Net profit | 167 | 772 | 609 | -116 | 411 | -331 | -772 | -437 | -219 | 113 | -285 | 761 | 643 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.296 | 5.693 | 6.223 | 5.448 | 5.797 | 5.169 | 4.380 | 3.849 | 3.464 | 3.329 | 2.904 | 3.551 | 4.117 | 4.194 |
| Equity | 4.717 | 5.393 | 5.903 | 5.237 | 5.547 | 5.113 | 4.235 | 3.589 | 3.259 | 3.259 | 2.860 | 3.503 | 4.024 | 4.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 300 | 320 | 211 | 250 | 57 | 145 | 260 | 205 | 70 | 44 | 48 | 93 | 88 |
| Total debt | 578 | 300 | 320 | 211 | 250 | 57 | 145 | 260 | 205 | 70 | 44 | 48 | 93 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|