| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 1,3M | +20% |
| Net profit | DKK 715K | +40% |
| Total assets | DKK 16,5M | +2% |
| Equity | DKK 6,2M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 1.140 | 1.149 | 1.167 | 1.189 | 1.176 | 1.201 | 1.161 | 1.101 | 1.123 | 1.158 | 1.272 | 1.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 613 | 1.140 | -232 | 1.167 | 1.189 | 1.176 | 1.201 | 1.161 | 1.101 | 885 | 1.122 | 1.072 | 1.282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 613 | 1.140 | -232 | 1.167 | 1.189 | 1.176 | 1.201 | 1.161 | 1.101 | 885 | 1.122 | 1.072 | 1.282 |
| Net financials | -435 | -872 | -843 | -740 | -585 | -550 | -520 | -495 | -478 | -484 | -468 | -384 | -360 |
| Profit before tax | 179 | 268 | -590 | 426 | 604 | 626 | 682 | 666 | 623 | 401 | 654 | 688 | 922 |
| Tax | 45 | 32 | 243 | 91 | 133 | 138 | 150 | 147 | 137 | 88 | 144 | 175 | 207 |
| Net profit | 134 | 236 | -833 | 335 | 471 | 488 | 532 | 520 | 486 | 313 | 510 | 512 | 715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.674 | 17.560 | 16.191 | 16.314 | 16.255 | 16.205 | 16.047 | 18.116 | 18.219 | 18.124 | 17.062 | 16.163 | 16.486 |
| Equity | 133 | 370 | 1.354 | 1.689 | 2.160 | 2.648 | 3.180 | 3.700 | 4.186 | 4.499 | 5.009 | 5.521 | 6.236 |
| Long-term debt | 15.762 | 14.406 | 13.245 | 12.071 | 10.574 | 9.033 | 7.508 | 2.876 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.636 | 2.524 | 1.504 | 2.335 | 3.170 | 4.042 | 4.747 | 10.797 | 13.159 | 12.675 | 10.979 | 9.453 | 8.929 |
| Total debt | 17.398 | 16.930 | 14.749 | 14.405 | 13.744 | 13.075 | 12.255 | 13.673 | 13.159 | 12.675 | 10.979 | 9.453 | 8.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØRUPVEJ HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Wolf | Management | 0 companies |