| Revenue | DKK 3M | -18% |
| EBITDA | DKK 1,1M | -24% |
| Net profit | DKK 444K | -41% |
| Total assets | DKK 2,3M | -7% |
| Equity | DKK 353K | -51% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 3.636 | 3.263 | 3.434 | 3.693 | 3.030 |
| Staff expenses | -1.799 | -1.913 | -2.065 | -2.299 | -1.923 |
| EBITDA | 1.837 | 1.315 | 1.369 | 1.394 | 1.053 |
| Depreciation & amort. | -196 | -253 | -377 | -422 | -471 |
| EBIT | 1.641 | 1.062 | 992 | 973 | 581 |
| Net financials | -6 | -2 | -13 | -13 | -16 |
| Profit before tax | 1.635 | 1.060 | 979 | 959 | 565 |
| Tax | 359 | 229 | 212 | 209 | 122 |
| Net profit | 1.276 | 831 | 767 | 751 | 444 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 1.947 | 3.952 | 2.324 | 2.512 | 2.325 |
| Equity | 842 | 1.018 | 513 | 727 | 353 |
| Long-term debt | 0 | 0 | 398 | 220 | 277 |
| Short-term debt | 1.105 | 2.875 | 1.352 | 1.495 | 1.629 |
| Total debt | 1.105 | 2.875 | 1.749 | 1.715 | 1.906 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SU Management | Management | 2014 |
JP Management | Management | 2011 |
| Former (2) | ||
MR Management | Management | 2011 – 2016 |
MN Management | Management | 2010 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2011 | |
| Company | 20–24.99% | 0% | 2016 | |
| Company | 20–24.99% | 0% | 2016 | |
| Company | 15–19.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Uhrbrand Jensen | Management | 0 companies |
| John Peder Tornhøj | Management | 0 companies |
| Merete Rindom | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |