| Revenue | DKK 4M | -8% |
| EBITDA | DKK 1,1M | -35% |
| Net profit | DKK 516K | -49% |
| Total assets | DKK 2,3M | -11% |
| Equity | DKK 580K | -39% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 3.547 | 3.637 | 3.726 | 4.299 | 3.957 |
| Staff expenses | -2.059 | -2.249 | -2.484 | -2.634 | -2.810 |
| EBITDA | 1.487 | 1.354 | 1.242 | 1.666 | 1.089 |
| Depreciation & amort. | -171 | -236 | -346 | -380 | -426 |
| EBIT | 1.316 | 1.118 | 896 | 1.286 | 663 |
| Net financials | -7 | -2 | -18 | -4 | -6 |
| Profit before tax | 1.309 | 1.117 | 878 | 1.282 | 657 |
| Tax | 288 | 241 | 189 | 279 | 141 |
| Net profit | 1.021 | 876 | 689 | 1.003 | 516 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 1.781 | 2.491 | 2.555 | 2.636 | 2.337 |
| Equity | 650 | 1.067 | 898 | 952 | 580 |
| Long-term debt | 0 | 653 | 230 | 53 | 333 |
| Short-term debt | 1.103 | 703 | 1.335 | 1.530 | 1.330 |
| Total debt | 1.103 | 1.357 | 1.565 | 1.583 | 1.662 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2012 |
| Former (5) | ||
KH Management | Management | 2013 – 2014 |
MB Management | Management | 2011 – 2013 |
CA Management | Management | 2012 – 2015 |
MN Management | Management | 2010 – 2011 |
DS Management | Management | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2014 | |
| Company | 33.33–49.99% | 0% | 2015 | |
| Company | 20–24.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Højbjerg Christensen | Management | 0 companies |
| Michal Biegala | Management | 0 companies |
| Christoffer Astorp-Scheel | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Sebastian Boye Scheel | Management | 0 companies |
| Dorte Scheel Hansen | Management | 0 companies |