| Revenue | DKK -23K | -54% |
| EBITDA | DKK -29K | +42% |
| Net profit | DKK -30K | +45% |
| Total assets | DKK 193K | -5% |
| Equity | DKK -4,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -145 | -187 | -140 | -240 | -63 | -30 | -49 | -23 |
| Staff expenses | -551 | -198 | -172 | -142 | -628 | -0 | -0 | -0 | -6 |
| EBITDA | -519 | -343 | -359 | -282 | -868 | -64 | -30 | -49 | -29 |
| Depreciation & amort. | 0 | -0 | -0 | 1 | -4.453 | -6 | -6 | -5 | -0 |
| EBIT | -520 | -343 | -359 | -282 | -5.320 | -70 | -36 | -54 | -29 |
| Net financials | -36 | -118 | -200 | -359 | -276 | -0 | -0 | -0 | -1 |
| Profit before tax | -556 | -462 | -558 | -642 | -5.596 | -70 | -36 | -55 | -30 |
| Tax | -160 | -164 | -161 | -163 | -902 | -0 | -0 | -0 | -0 |
| Net profit | -396 | -298 | -397 | -479 | -4.694 | -70 | -36 | -55 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.214 | 2.899 | 3.923 | 6.378 | 497 | 300 | 253 | 203 | 193 |
| Equity | 703 | 405 | 8 | 529 | -4.165 | -4.235 | -4.270 | -4.325 | -4.355 |
| Long-term debt | 1.205 | 1.984 | 3.229 | 4.597 | 4.563 | 4.513 | 4.513 | 4.513 | 4.513 |
| Short-term debt | 151 | 163 | 173 | 546 | 99 | 22 | 10 | 14 | 35 |
| Total debt | 1.356 | 2.146 | 3.402 | 5.143 | 4.662 | 4.535 | 4.524 | 4.528 | 4.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 0.0% | 2014 |
Den Midtjyske Iværksætterfond | Company | 10.0% | 10.0% | 2015 |
BOREAN INNOVATION A/S | Company | 0.0% | 33.3% | 2015 |
HARSFORT IVS | Company | 100.0% | 100.0% | 2016 |
Aalborg Universitet | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Harsfort | Chief Executive Officer | 0 companies |
| Steen Palle Petersen | Chief Executive Officer | 0 companies |
| John Sohn Christensen | Board of Directors | 0 companies |
| Torben Louring Jespersen | Board of Directors | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Lars Randel Nyengaard | Chairman | 0 companies |
| Kirsten Harsfort | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 0 companies |
| Christian Harsfort | Board of Directors | 0 companies |
| Daniel Harsfort | Board of Directors | 0 companies |