| Revenue | DKK 7,3M | +6% |
| EBITDA | DKK 2M | +22% |
| Net profit | DKK 1,2M | +27% |
| Total assets | DKK 4M | -9% |
| Equity | DKK 1,5M | -54% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.313 | 7.466 | 7.016 | 6.877 | 7.300 |
| Staff expenses | -5.637 | -5.624 | -5.211 | -5.251 | -5.322 |
| EBITDA | 1.676 | 1.843 | 1.805 | 1.626 | 1.978 |
| Depreciation & amort. | -430 | -411 | -415 | -415 | -432 |
| EBIT | 1.246 | 1.432 | 1.390 | 1.211 | 1.547 |
| Net financials | -3 | -0 | -1 | -5 | -21 |
| Profit before tax | 1.243 | 1.431 | 1.389 | 1.206 | 1.526 |
| Tax | 275 | 315 | 309 | 267 | 336 |
| Net profit | 968 | 1.116 | 1.081 | 939 | 1.189 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 4.392 | 4.663 | 4.755 | 4.464 | 4.043 |
| Equity | 3.032 | 3.398 | 3.379 | 3.267 | 1.513 |
| Long-term debt | 0 | 0 | 0 | 129 | 0 |
| Short-term debt | 1.127 | 994 | 1.190 | 972 | 2.530 |
| Total debt | 1.127 | 994 | 1.190 | 1.101 | 2.530 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GJ Management | Management | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gerrit Jan Hoornenborg | Management | 0 companies |
| Søren Christiansen | Board of Directors | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Bjarne Søren Petersen | Board of Directors | 0 companies |
| Lene Thorup | Board of Directors | 0 companies |