| Revenue | DKK -9K | -42% |
| EBITDA | DKK -9K | +42% |
| Net profit | DKK 14K | +315% |
| Total assets | DKK 363K | -37% |
| Equity | DKK 355K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 25 | -5 | -5 | -89 | 368 | 511 | 526 | 506 | 541 | 1.503 | -15 | -9 |
| Staff expenses | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 417 | -5 | -5 | -89 | 368 | 511 | 526 | 506 | 541 | 1.503 | -15 | -9 |
| Depreciation & amort. | -25 | -196 | -0 | -0 | -0 | -95 | -126 | -126 | -126 | -126 | -53 | -0 | -0 |
| EBIT | 149 | 221 | -5 | -5 | -89 | 274 | 385 | 400 | 380 | 415 | 1.450 | -15 | -9 |
| Net financials | -36 | 0 | 3 | 1 | -24 | -108 | -128 | -122 | -115 | -102 | -145 | 19 | 26 |
| Profit before tax | 184 | 221 | -2 | -4 | -113 | 166 | 257 | 278 | 264 | 314 | 1.305 | 4 | 18 |
| Tax | 46 | 7 | -1 | -1 | -25 | 36 | 56 | 61 | 80 | 92 | 232 | 1 | 4 |
| Net profit | 138 | 214 | -2 | -3 | -88 | 129 | 200 | 217 | 185 | 222 | 1.073 | 3 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 91 | 78 | 1.830 | 6.579 | 8.273 | 8.123 | 7.986 | 7.859 | 7.760 | 582 | 581 | 363 |
| Equity | 187 | 75 | 73 | 71 | 412 | 541 | 741 | 958 | 1.143 | 1.364 | 338 | 341 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 7.060 | 6.828 | 6.304 | 5.856 | 5.611 | 0 | 0 | 0 |
| Short-term debt | -496 | -16 | 5 | 1.760 | 5.668 | 626 | 526 | 719 | 855 | 783 | 244 | 240 | 9 |
| Total debt | -496 | -16 | 5 | 1.760 | 6.168 | 7.686 | 7.354 | 7.023 | 6.711 | 6.393 | 244 | 240 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN DOMMERBY HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
HAANING A/S | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Larsen | Management | 0 companies |
| Kjeld Overvad Olesen | Chairman | 0 companies |
| Elvin Demandt Kristensen | Chairman | 0 companies |
| Finn Bjerregaard Bjerg | Board of Directors | 0 companies |
| Martin Dommerby Kristiansen | Board of Directors | 0 companies |
| Erling Bruun Vestergaard | Board of Directors | 0 companies |
| Bjarne Brodersen | Board of Directors | 0 companies |