| Revenue | — | — |
| EBITDA | DKK -5K | -350% |
| Net profit | DKK 78K | +122% |
| Total assets | DKK 3,3M | +38% |
| Equity | DKK 3,1M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | 1.447 | -64 | 129 | -11 | -7 | 14 | -8 | — | — | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | 1.442 | 56 | -138 | -11 | -7 | 14 | -8 | 0 | 2 | 78 | -117 | 2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | 1.442 | 56 | -138 | -11 | -7 | 14 | -8 | 0 | 2 | 78 | -117 | 2 | -5 |
| Net financials | -0 | -1 | -6 | 12 | 22 | 4 | 34 | 11 | 16 | 71 | 90 | -115 | 33 | 71 |
| Profit before tax | -144 | 1.442 | 50 | -126 | 11 | 7 | 29 | 6 | 16 | 73 | 92 | -56 | 35 | 66 |
| Tax | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| Net profit | -144 | 1.442 | 53 | -126 | 11 | 7 | 29 | 6 | 16 | 73 | 92 | -56 | 35 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.362 | 3.066 | 2.952 | 2.753 | 2.712 | 2.727 | 2.785 | 2.740 | 2.711 | 2.383 | 2.416 | 2.278 | 2.402 | 3.325 |
| Equity | 1.174 | 2.616 | 2.669 | 2.444 | 2.455 | 2.462 | 2.484 | 2.435 | 2.385 | 1.999 | 2.055 | 1.876 | 1.970 | 3.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 450 | 283 | 309 | 257 | 265 | 301 | 304 | 326 | 385 | 361 | 402 | 431 | 256 |
| Total debt | 188 | 450 | 283 | 309 | 257 | 265 | 301 | 304 | 326 | 385 | 361 | 402 | 431 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Refslund Sørensen | Management | 0 companies |