| Revenue | DKK 151K | +361% |
| EBITDA | DKK 151K | +361% |
| Net profit | DKK 698K | +40% |
| Total assets | DKK 9,4M | -6% |
| Equity | DKK 9,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -9 | -4 | — | -7 | -8 | -50 | 42 | 169 | 99 | 158 | 33 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -9 | -4 | -5 | -7 | -8 | -50 | 42 | 169 | 99 | 158 | 33 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -29 | -26 | -22 | -15 | -15 | -0 |
| EBIT | -1 | -9 | -4 | -5 | -7 | -8 | -51 | 13 | 143 | 77 | 143 | 18 | 151 |
| Net financials | -21 | -19 | -22 | -27 | 455 | 749 | 2.609 | 588 | 504 | 4.508 | -942 | 621 | 732 |
| Profit before tax | -22 | -28 | -26 | -33 | 448 | 740 | 2.558 | 601 | 646 | 4.585 | -799 | 639 | 883 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 5 | 148 | -149 | 141 | 185 |
| Net profit | -22 | -28 | -26 | -33 | 448 | 740 | 2.558 | 607 | 642 | 4.437 | -650 | 498 | 698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 375 | 591 | 591 | 1.059 | 1.308 | 5.634 | 6.849 | 6.572 | 11.996 | 9.521 | 9.963 | 9.407 |
| Equity | 59 | 31 | 5 | -27 | 421 | 1.161 | 3.719 | 4.218 | 4.750 | 9.074 | 8.309 | 8.690 | 9.265 |
| Long-term debt | 0 | 0 | 538 | 570 | 574 | 0 | 1.812 | 2.371 | 1.686 | 1.623 | 1.121 | 1.107 | 0 |
| Short-term debt | 316 | 344 | 48 | 48 | 64 | 147 | 102 | 260 | 137 | 1.300 | 91 | 167 | 142 |
| Total debt | 316 | 344 | 586 | 618 | 638 | 147 | 1.914 | 2.631 | 1.822 | 2.922 | 1.212 | 1.273 | 142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|