| Revenue | DKK 29K | +37% |
| EBITDA | DKK 29K | +37% |
| Net profit | DKK 11K | +155% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 233K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 44 | 39 | -5 | 43 | 27 | 294 | 23 | 51 | 53 | -9 | 21 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 44 | 39 | -5 | 43 | 27 | 238 | -803 | 151 | 53 | -9 | 21 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 44 | 39 | -5 | 43 | 27 | 238 | -803 | 151 | 53 | -9 | 21 | 29 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -4 | -0 | -0 | -24 | -16 | -16 | -15 |
| Profit before tax | 78 | 45 | 39 | -5 | 43 | 27 | 235 | -803 | 150 | 29 | -24 | 6 | 14 |
| Tax | 20 | 12 | 10 | -1 | 9 | 6 | 64 | -187 | 33 | 6 | -5 | 1 | 3 |
| Net profit | 59 | 33 | 30 | -4 | 34 | 21 | 171 | -616 | 117 | 22 | -19 | 4 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.647 | 1.505 | 1.524 | 1.520 | 2.348 | 2.300 | 2.428 | 1.312 | 1.432 | 1.485 | 1.492 | 1.525 | 1.568 |
| Equity | 139 | 113 | 143 | 138 | 172 | 193 | 363 | 97 | 215 | 237 | 218 | 222 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.508 | 1.392 | 1.381 | 1.381 | 2.176 | 2.107 | 2.064 | 1.214 | 1.218 | 1.248 | 1.274 | 1.303 | 1.335 |
| Total debt | 1.508 | 1.392 | 1.381 | 1.381 | 2.176 | 2.107 | 2.064 | 1.214 | 1.218 | 1.248 | 1.274 | 1.303 | 1.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2010 | — | — |
EO Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APH ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pagh Hansen | Management | 0 companies |
| Erik Olsen | Management | 0 companies |