| Revenue | DKK 565K | +78% |
| EBITDA | DKK 147K | +293% |
| Net profit | DKK 160K | +200% |
| Total assets | DKK 999K | +39% |
| Equity | DKK 75K | +188% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 131 | 494 | 560 | 733 | 825 | 511 | 556 | 345 | 428 | 462 | 317 | 565 |
| Staff expenses | -378 | -295 | -154 | -463 | -812 | -698 | -621 | -570 | -412 | -341 | -434 | -393 | -418 |
| EBITDA | -95 | -164 | 339 | 98 | -79 | 127 | -110 | -14 | -67 | 87 | 28 | -76 | 147 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -171 | 332 | 91 | -79 | 127 | -110 | -14 | -67 | 87 | 28 | -76 | 147 |
| Net financials | -8 | -9 | -12 | -33 | -4 | -16 | -13 | -30 | -32 | -14 | -6 | -30 | -9 |
| Profit before tax | -111 | -180 | 321 | 58 | -83 | 111 | -123 | -45 | -99 | 73 | 21 | -106 | 138 |
| Tax | -25 | -45 | 81 | 15 | -20 | 13 | -14 | -9 | -21 | 17 | 6 | 55 | -23 |
| Net profit | -86 | -135 | 239 | 42 | -63 | 98 | -109 | -35 | -78 | 56 | 16 | -161 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 710 | 959 | 856 | 1.146 | 1.036 | 971 | 1.027 | 998 | 1.188 | 940 | 717 | 999 |
| Equity | 46 | -90 | 150 | 192 | 129 | 226 | 118 | 82 | 4 | 60 | 76 | -85 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 75 | 0 | 0 |
| Short-term debt | 203 | 800 | 808 | 664 | 1.018 | 809 | 853 | 945 | 994 | 1.024 | 789 | 802 | 923 |
| Total debt | 203 | 800 | 808 | 664 | 1.018 | 809 | 853 | 945 | 994 | 1.128 | 864 | 802 | 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FW Founder | Founder | 2010 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GT SYNDIKATET ApS | Company | 100.0% | 100.0% | 2024 |
SCANFLOW GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Turn Jensen | Chief Executive Officer | 0 companies |
| Freddy Wendel Grøndahl | Founder | 0 companies |
| Morten Frederiksen | Chief Executive Officer | 0 companies |