| Revenue | DKK -35K | +6% |
| EBITDA | DKK -35K | -6% |
| Net profit | DKK 536K | +69% |
| Total assets | DKK 5,4M | +8% |
| Equity | DKK 4,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | -254 | 4 | -103 | 124 | 218 | — | — | — | — | -19 | -18 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 249 | -10 | 96 | 117 | 211 | 210 | 255 | 525 | 356 | -19 | -18 | -33 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 249 | -10 | 96 | 117 | 211 | 210 | 255 | 525 | 356 | -19 | -18 | -33 | -35 |
| Net financials | 1 | 6 | 33 | 38 | 32 | 19 | 253 | 313 | 601 | 422 | -26 | 1.532 | 373 | 574 |
| Profit before tax | 229 | 255 | 23 | 134 | 149 | 231 | 246 | 305 | 593 | 404 | -44 | 1.513 | 340 | 539 |
| Tax | -1 | 0 | 6 | 7 | 6 | 3 | 6 | 9 | 13 | 6 | 8 | 21 | 22 | 3 |
| Net profit | 230 | 255 | 17 | 127 | 143 | 228 | 240 | 296 | 580 | 397 | -52 | 1.492 | 318 | 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.635 | 1.794 | 1.804 | 2.053 | 2.106 | 2.145 | 2.044 | 2.233 | 2.702 | 3.763 | 3.430 | 4.805 | 5.001 | 5.424 |
| Equity | 1.630 | 1.789 | 1.709 | 1.736 | 1.778 | 1.903 | 2.037 | 2.225 | 2.695 | 2.979 | 2.812 | 4.187 | 4.382 | 4.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 480 | 420 | 360 | 300 |
| Short-term debt | 5 | 5 | 95 | 316 | 328 | 242 | 7 | 7 | 7 | 184 | 138 | 198 | 258 | 340 |
| Total debt | 5 | 5 | 95 | 316 | 328 | 242 | 7 | 7 | 7 | 784 | 618 | 618 | 618 | 640 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|