| Revenue | DKK -114K | -88% |
| EBITDA | DKK -114K | +88% |
| Net profit | DKK -5,4M | +8% |
| Total assets | DKK 189,2M | +2% |
| Equity | DKK 37,8M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -227 | -92 | -92 | -105 | -968 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | -92 | -92 | -105 | -968 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -227 | -92 | -92 | -105 | -968 | -114 |
| Net financials | 819 | 1.655 | -940 | -6.156 | -6.326 | -6.828 |
| Profit before tax | 592 | 1.563 | -1.032 | -6.261 | -7.294 | -6.942 |
| Tax | -1.405 | -1.485 | -1.460 | -1.449 | -1.427 | -1.537 |
| Net profit | 1.997 | 3.048 | 428 | -4.812 | -5.867 | -5.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 173.976 | 180.194 | 184.499 | 177.987 | 184.962 | 189.235 |
| Equity | 61.165 | 58.923 | 54.455 | 47.225 | 43.194 | 37.818 |
| Long-term debt | 66.177 | 54.177 | 42.178 | 29.177 | 105.670 | 131.206 |
| Short-term debt | 46.634 | 67.094 | 87.866 | 101.585 | 36.098 | 20.211 |
| Total debt | 112.811 | 121.271 | 130.044 | 130.762 | 141.768 | 151.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2010 | — | — | |
CA Management | Management | 2017 | — | — |
ØC Management | Management | 2014 | — | — |
TH Management | Management | 2010 | — | — |
TA Management | Management | 2010 | — | — |
PD Management | Management | 2010 | — | — |
NE Founder | Founder | 2010 | — | — |
OB Management | Management | 2012 | — | — |
SH Management | Management | 2012 | — | — |
ØP Management | Management | 2018 | — | — |
OA Management | Management | 2012 | — | — |
AR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lineage Nordlog ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karenlyst Årgang 2009 XXIII AS Org.nr. 994 871 447 | Founder | 0 companies |
| Christian Alexander Horneman Wist | Management | 0 companies |
| Øyvind Christensen | Management | 0 companies |
| Thomas Holtan Leskovsky | Management | 0 companies |
| Tove Auset | Management | 0 companies |
| Paul Dehli Navestad | Management | 0 companies |
| Nordania Ejendom AS | Founder | 0 companies |
| Ole Bård Jacobsen | Management | 0 companies |
| Sigurd Haraldssøn Astrup | Management | 0 companies |
| Øistein Pedersen | Management | 0 companies |
| Ole Anders Engebretsen | Management | 0 companies |
| Asbjørn Rudolf Hansen | Management | 0 companies |
| Stefan Hans Colldahl | Board of Directors | 0 companies |
| Fredrik Hansen Steinum | Chairman | 0 companies |