| Revenue | DKK -3,6M | +34% |
| EBITDA | DKK -6,8M | +64% |
| Net profit | DKK -4,9M | -201% |
| Total assets | DKK 954,7M | +98% |
| Equity | DKK 921M | +99% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -142 | -137 | -267 | -2.717 | -3.645 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.132 |
| EBITDA | -8.210 | -8.616 | -9.434 | -18.769 | -6.777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 |
| EBIT | -8.210 | -8.616 | -9.434 | -18.769 | -6.783 |
| Net financials | 20.819 | 17.268 | 106.363 | 27.579 | -2.095 |
| Profit before tax | 12.609 | 8.652 | 96.929 | 8.810 | -2.787 |
| Tax | 2.753 | 3.207 | 2.852 | 4.004 | 2.076 |
| Net profit | 9.856 | 5.445 | 94.077 | 4.806 | -4.863 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 763.439 | 805.370 | 924.069 | 482.542 | 954.698 |
| Equity | 255.319 | 260.764 | 354.841 | 463.010 | 921.046 |
| Long-term debt | 500.500 | 518.500 | 40.000 | 0 | 0 |
| Short-term debt | 7.620 | 26.106 | 529.228 | 19.532 | 33.630 |
| Total debt | 508.120 | 544.606 | 569.228 | 19.532 | 33.630 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Merete Vester Holm | Management | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Christian Jul Madsen | Board of Directors | 0 companies |
| Anne Sofie Løvendahl Bohnsen | Board of Directors | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Jane Bohnsen | Board of Directors | 0 companies |
| Jesper Lund | Chairman | 0 companies |