| Revenue | DKK 675K | +103% |
| EBITDA | DKK 500K | +151% |
| Net profit | DKK 379K | +178% |
| Total assets | DKK 1,1M | +113% |
| Equity | DKK 782K | +94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -652 | 602 | -4 | -4 | -4 | -93 | 7 | 25 | 105 | 103 | 372 | 333 | 675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -58 | -53 | -134 | -175 |
| EBITDA | -652 | 602 | -4 | -4 | -4 | -93 | 7 | 25 | 54 | 45 | 319 | 199 | 500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -20 | -20 | -20 | -20 | -10 |
| EBIT | -652 | 602 | -4 | -4 | -4 | -93 | 6 | 15 | 34 | 26 | 299 | 179 | 490 |
| Net financials | -20 | -23 | -3 | -3 | -3 | -3 | 140 | -8 | -8 | -14 | -20 | -3 | -3 |
| Profit before tax | -672 | 579 | -7 | -7 | -7 | -96 | 146 | 7 | 26 | 12 | 279 | 176 | 488 |
| Tax | -168 | 145 | 1 | -2 | 24 | -0 | 1 | 2 | 6 | 3 | 61 | 39 | 108 |
| Net profit | -504 | 434 | -8 | -5 | -31 | -96 | 144 | 6 | 20 | 9 | 218 | 137 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 561 | 583 | 604 | 603 | 538 | 37 | 248 | 513 | 787 | 495 | 520 | 1.108 |
| Equity | -424 | 10 | 1 | -4 | -35 | -131 | 13 | 19 | 39 | 48 | 266 | 403 | 782 |
| Long-term debt | 877 | 460 | 307 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 92 | 275 | 454 | 638 | 669 | 22 | 226 | 471 | 738 | 229 | 117 | 326 |
| Total debt | 1.185 | 551 | 582 | 607 | 638 | 669 | 22 | 226 | 471 | 738 | 229 | 117 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
EURO-2000 A/S | Company | 20.0% | 20.0% | 2010 |
KKJ VIBORG ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 20.0% | 20.0% | 2010 | |
CLIDA-FONDEN | Company | 20.0% | 20.0% | 2010 |
LYKKE GREGERSEN HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Krull Jørgensen | Management | 0 companies |