| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 30K | -92% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 1,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -17 | -4 | -7 | -6 | -6 | -7 | 0 | 0 | 0 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | 8 | -50 | 37 | -6 | -7 | 0 | 0 | 0 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -17 | 8 | -50 | 37 | -6 | -7 | 0 | 0 | 0 | -5 | -5 | -6 |
| Net financials | -92 | -163 | 98 | -103 | 52 | -58 | 48 | 0 | 0 | 0 | 415 | 395 | 34 |
| Profit before tax | -112 | -180 | 106 | -154 | 89 | -64 | 41 | 0 | 0 | 0 | 410 | 389 | 29 |
| Tax | -0 | -0 | 6 | -0 | -6 | -0 | 5 | -0 | -0 | -0 | -1 | -1 | -1 |
| Net profit | -112 | -180 | 100 | -154 | 96 | -64 | 36 | 0 | 0 | 0 | 411 | 390 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 171 | 356 | 59 | 165 | 118 | 206 | 152 | 314 | 835 | 1.470 | 1.729 | 1.398 |
| Equity | -39 | -218 | -118 | -272 | -177 | -241 | -204 | -158 | 4 | 526 | 937 | 1.328 | 1.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 389 | 475 | 331 | 342 | 359 | 410 | 310 | 310 | 309 | 533 | 402 | 178 |
| Total debt | 156 | 389 | 475 | 331 | 342 | 359 | 410 | 310 | 310 | 309 | 533 | 402 | 178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|