| Revenue | DKK 2,2M | +34% |
| EBITDA | DKK -19K | +85% |
| Net profit | DKK -15K | +85% |
| Total assets | DKK 470K | +35% |
| Equity | DKK -217K | -8% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 476 | 476 | 627 | 790 | 1.069 | 912 | 1.264 | 1.894 | 1.717 | 1.447 | 1.748 | 1.634 | 2.187 |
| Staff expenses | -357 | -445 | -436 | -627 | -698 | -903 | -1.083 | -1.124 | -1.012 | -930 | -1.434 | -1.725 | -1.759 | -2.206 |
| EBITDA | 65 | 31 | 40 | 0 | 92 | 166 | -171 | 140 | -222 | -41 | 13 | 23 | -125 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 31 | 40 | 0 | 92 | 166 | -171 | 140 | -222 | -41 | 13 | 23 | -125 | -19 |
| Net financials | -6 | -4 | -3 | -0 | -0 | -4 | -3 | -62 | -1 | -4 | -9 | -10 | -3 | -1 |
| Profit before tax | 59 | 27 | 37 | 0 | 92 | 162 | -174 | 78 | -223 | -45 | 4 | 13 | -129 | -20 |
| Tax | -0 | -0 | -0 | -0 | 1 | 36 | 4 | -0 | 7 | -3 | -62 | 5 | -28 | -4 |
| Net profit | 59 | 27 | 37 | 0 | 91 | 126 | -178 | 78 | -229 | -42 | 66 | 7 | -101 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 14 | 63 | 61 | 133 | 401 | 271 | 299 | 206 | 366 | 446 | 348 | 348 | 470 |
| Equity | -82 | -56 | -19 | -19 | 72 | 198 | 20 | 98 | -131 | -173 | -108 | -100 | -202 | -217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 70 | 82 | 80 | 61 | 202 | 250 | 201 | 337 | 539 | 553 | 448 | 549 | 687 |
| Total debt | 95 | 70 | 82 | 80 | 61 | 202 | 250 | 201 | 337 | 539 | 553 | 448 | 549 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLKL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lovén | Management | 0 companies |