| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK 2K | -85% |
| Total assets | DKK 697K | -12% |
| Equity | DKK 690K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -9 | -3 | -9 | -9 | -10 | -10 | -9 | -10 | -10 | -10 | -10 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -9 | -3 | -9 | -9 | 2 | -10 | -9 | -10 | -10 | -10 | -10 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -9 | -3 | -9 | -9 | 2 | -10 | -9 | -10 | -10 | -10 | -10 | -9 | -7 |
| Net financials | -490 | 230 | 147 | 163 | 105 | 140 | 25 | -8 | 45 | 5 | -21 | 51 | 26 | 10 |
| Profit before tax | -480 | 221 | 144 | 154 | 96 | 142 | 15 | 69 | 35 | 56 | -31 | 41 | 17 | 3 |
| Tax | 0 | 2 | 3 | 8 | 1 | 3 | -8 | 11 | 2 | 7 | -18 | 6 | 4 | 1 |
| Net profit | -480 | 219 | 141 | 146 | 95 | 139 | 24 | 57 | 33 | 49 | -13 | 35 | 13 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.276 | 1.268 | 1.267 | 1.336 | 1.381 | 1.247 | 1.195 | 1.125 | 1.070 | 954 | 880 | 796 | 697 |
| Equity | 1.145 | 1.268 | 1.262 | 1.258 | 1.251 | 1.291 | 1.214 | 1.171 | 1.105 | 1.054 | 940 | 875 | 788 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | 8 | 7 | 9 | 84 | 91 | 33 | 23 | 20 | 17 | 14 | 5 | 8 | 7 |
| Total debt | -8 | 8 | 7 | 9 | 84 | 91 | 33 | 23 | 20 | 17 | 14 | 5 | 8 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|