| Revenue | DKK 3,1M | +12% |
| EBITDA | DKK 1,1M | +38% |
| Net profit | DKK 494K | +23% |
| Total assets | DKK 6,7M | -10% |
| Equity | DKK 1,6M | +1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.563 | 2.964 | 2.663 | 2.759 | 3.092 |
| Staff expenses | -2.111 | -2.068 | -2.225 | -1.973 | -2.006 |
| EBITDA | 452 | 569 | 437 | 786 | 1.086 |
| Depreciation & amort. | -137 | -182 | -170 | -177 | -257 |
| EBIT | 315 | 387 | 268 | 609 | 829 |
| Net financials | -106 | -112 | -183 | -72 | -195 |
| Profit before tax | 209 | 274 | 84 | 537 | 634 |
| Tax | 46 | 62 | 14 | 137 | 140 |
| Net profit | 163 | 213 | 71 | 400 | 494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.765 | 5.523 | 5.951 | 7.463 | 6.730 |
| Equity | 929 | 1.142 | 1.212 | 1.612 | 1.635 |
| Long-term debt | 1.110 | 878 | 1.123 | 1.923 | 1.867 |
| Short-term debt | 3.720 | 3.479 | 3.602 | 3.898 | 3.212 |
| Total debt | 4.830 | 4.356 | 4.725 | 5.821 | 5.079 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LD Chief Executive Officer | Chief Executive Officer | 2025 |
MD Management | Management | 2025 |
| Former (2) | ||
JF Management | Management | 2010 – 2025 |
JL Management | Management | 2010 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Frisk Marcussen | Management | 0 companies |
| Lasse Dunker Marcussen | Chief Executive Officer | 0 companies |
| Michael Dunker Marcussen | Management | 0 companies |
| Jacob Lindholm Gubi | Management | 0 companies |