| Revenue | DKK 518,3M | +1882% |
| EBITDA | DKK 31,8M | +191% |
| Net profit | DKK 4,9M | +112% |
| Total assets | DKK 249,9M | -17% |
| Equity | DKK 23,3M | +163% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -9.773 | 26.151 | 518.295 |
| Staff expenses | -5.249 | -59.867 | -65.979 |
| EBITDA | -15.294 | -34.751 | 31.757 |
| Depreciation & amort. | -40 | -13.228 | -19.933 |
| EBIT | -15.334 | -47.979 | 11.824 |
| Net financials | -2.477 | -6.509 | -5.425 |
| Profit before tax | -8.955 | -54.488 | 6.399 |
| Tax | 4.428 | -12.946 | 1.479 |
| Net profit | -13.383 | -41.542 | 4.920 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 228.747 | 302.527 | 249.907 |
| Equity | 4.892 | -36.651 | 23.269 |
| Long-term debt | 93.290 | 75.172 | 43.026 |
| Short-term debt | 130.565 | 263.831 | 181.210 |
| Total debt | 223.855 | 339.003 | 224.236 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BT Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
TA Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Thorsen | Chief Executive Officer | 0 companies |
| Tom Andresen | Management | 0 companies |
| Carsten Gerner | Chairman | 0 companies |
| Søren Halmø | Board of Directors | 0 companies |
| Kurt Christiansen | Board of Directors | 0 companies |
| Erik Andresen | Board of Directors | 0 companies |
| Ib Andresen | Chairman | 0 companies |
| Michael Serup | Chairman | 0 companies |