| Revenue | — | — |
| EBITDA | DKK -8K | -197% |
| Net profit | DKK -18K | +14% |
| Total assets | DKK 702K | -94% |
| Equity | DKK 663K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 1 | -5 | -8 | -10 | -5 | -9 | 8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 1 | -5 | -8 | -10 | -5 | -9 | 8 | -8 |
| Net financials | 1.999 | 25 | 2.603 | 2.727 | 8.460 | 4.581 | 789 | -35 | -16 |
| Profit before tax | 1.973 | 25 | 2.598 | 2.719 | 8.450 | 4.576 | 780 | -27 | -24 |
| Tax | 487 | 6 | 636 | 639 | 1.862 | 1.247 | 150 | -6 | -5 |
| Net profit | 1.487 | 19 | 1.961 | 2.080 | 6.587 | 3.329 | 630 | -21 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.598 | 11.610 | 8.055 | 22.016 | 30.852 | 38.780 | 29.571 | 10.816 | 702 |
| Equity | 1.540 | 99 | 2.041 | 2.160 | 6.668 | 3.410 | 703 | 682 | 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 24.153 | 28.998 | 11.378 | 2.175 | 0 |
| Short-term debt | 4.058 | 11.511 | 6.013 | 19.855 | 31 | 6.372 | 17.490 | 7.959 | 39 |
| Total debt | 4.058 | 11.511 | 6.013 | 19.855 | 24.184 | 35.370 | 28.868 | 10.134 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2014 | — | — |
JV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPLEMENT DATTERHOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Olaf Ahrengot | Management | 0 companies |
| Jens Vasehus | Management | 0 companies |