| Revenue | DKK -7K | +9% |
| EBITDA | DKK -7K | -9% |
| Net profit | DKK 412K | -31% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 3,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -15 | -3 | -3 | -6 | -5 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -15 | -3 | -3 | -6 | -5 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -15 | -3 | -3 | -6 | -5 | -7 | -7 |
| Net financials | 537 | 509 | 483 | 187 | 217 | 67 | 199 | 414 | 425 | 343 | -214 | 569 | 602 | 418 |
| Profit before tax | 530 | 501 | 475 | 180 | 209 | 59 | 192 | 399 | 422 | 340 | -220 | 564 | 596 | 411 |
| Tax | -1 | -1 | -1 | -6 | -4 | -3 | -3 | -3 | -1 | -3 | -0 | -5 | -2 | -1 |
| Net profit | 531 | 502 | 476 | 186 | 213 | 63 | 195 | 402 | 424 | 343 | -220 | 569 | 597 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 1.607 | 2.220 | 2.392 | 2.204 | 2.220 | 2.321 | 2.733 | 3.062 | 3.332 | 2.984 | 3.441 | 4.166 | 4.431 |
| Equity | 993 | 1.398 | 1.776 | 1.862 | 1.974 | 1.938 | 2.027 | 2.321 | 2.634 | 2.865 | 2.531 | 2.982 | 3.457 | 3.734 |
| Long-term debt | 172 | 61 | 127 | 4 | 7 | 0 | 0 | 12 | 0 | 69 | 0 | 69 | 160 | 75 |
| Short-term debt | 77 | 148 | 317 | 527 | 222 | 281 | 294 | 400 | 428 | 398 | 454 | 391 | 549 | 622 |
| Total debt | 248 | 209 | 444 | 530 | 229 | 281 | 294 | 412 | 428 | 467 | 454 | 460 | 709 | 697 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|