| Revenue | DKK -134K | -590% |
| EBITDA | DKK -174K | -120% |
| Net profit | DKK -212K | -169% |
| Total assets | DKK 3K | -98% |
| Equity | DKK -131K | -8228% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 925 | 2.684 | 4.469 | 2.180 | 642 | 5.741 | 1.072 | 711 | 0 | 163 | 260 | 27 | -134 |
| Staff expenses | -816 | -2.787 | -4.085 | -1.283 | -1.022 | -4.512 | -488 | -681 | -363 | -109 | -153 | -106 | -0 |
| EBITDA | 109 | -102 | 384 | 897 | -380 | 1.229 | -76 | 30 | 13 | 54 | 107 | -79 | -174 |
| Depreciation & amort. | -45 | -59 | -619 | -269 | -234 | -325 | -120 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | -161 | -234 | 628 | -614 | 904 | -196 | 30 | 13 | 54 | 107 | -79 | -174 |
| Net financials | -1 | -24 | -36 | -33 | -7 | -22 | -11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 63 | -185 | -270 | 595 | -621 | 882 | -207 | 30 | 13 | 54 | 107 | -79 | -174 |
| Tax | 16 | -32 | -55 | 139 | 4 | 61 | -13 | -2 | -0 | -0 | -0 | -0 | 38 |
| Net profit | 46 | -152 | -215 | 456 | -625 | 821 | -194 | 32 | 13 | 54 | 107 | -79 | -212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.821 | 3.643 | 5.235 | 1.334 | 1.104 | 1.337 | 323 | 254 | 93 | 143 | 46 | 118 | 3 |
| Equity | 5 | -148 | -363 | 93 | -532 | 288 | 94 | 112 | 93 | 143 | 46 | 2 | -131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 0 |
| Short-term debt | 1.816 | 3.791 | 5.598 | 1.240 | 1.636 | 1.049 | 228 | 141 | 0 | 0 | 0 | 0 | 134 |
| Total debt | 1.816 | 3.791 | 5.598 | 1.240 | 1.636 | 1.049 | 228 | 141 | 0 | 0 | 0 | 117 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2020 | — | — |
JN Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Toksvig Kjær | Management | 0 companies |
| Jeanette Nørgaard | Founder | 0 companies |