| Revenue | DKK 799K | -7% |
| EBITDA | DKK 799K | -7% |
| Net profit | DKK -114K | +68% |
| Total assets | DKK 24,9M | +0% |
| Equity | DKK 4,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 654 | 757 | 755 | 612 | 720 | 830 | 879 | 764 | 697 | 745 | 861 | 799 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 630 | 654 | 757 | 755 | 612 | 720 | 830 | 879 | 764 | 697 | 745 | 861 | 799 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 630 | 654 | 757 | 755 | 612 | 720 | 830 | 879 | 764 | 697 | 745 | 861 | 799 |
| Net financials | -660 | -387 | -625 | -455 | -496 | -460 | -355 | -376 | -368 | -391 | 518 | -1.182 | -877 |
| Profit before tax | -30 | 267 | 132 | 300 | 116 | 259 | 476 | 503 | 397 | 306 | 1.263 | -321 | -78 |
| Tax | -8 | 87 | 14 | 12 | 11 | 40 | 153 | 95 | 79 | 60 | 1 | 38 | 36 |
| Net profit | -23 | 180 | 118 | 288 | 105 | 219 | 323 | 408 | 318 | 246 | 1.262 | -360 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.112 | 17.193 | 17.346 | 17.409 | 17.518 | 17.803 | 18.123 | 18.510 | 17.815 | 25.258 | 24.758 | 24.795 | 24.864 |
| Equity | -707 | -528 | -409 | -122 | -16 | 203 | 525 | 934 | 1.252 | 7.440 | 4.902 | 4.542 | 4.428 |
| Long-term debt | 12.846 | 12.631 | 12.634 | 12.460 | 12.450 | 12.471 | 12.397 | 12.368 | 12.359 | 11.272 | 12.993 | 13.305 | 13.295 |
| Short-term debt | 4.973 | 5.089 | 5.122 | 5.071 | 5.085 | 5.129 | 5.200 | 5.208 | 4.203 | 4.870 | 5.188 | 5.272 | 5.464 |
| Total debt | 17.819 | 17.720 | 17.756 | 17.531 | 17.535 | 17.600 | 17.597 | 17.576 | 16.563 | 16.142 | 18.180 | 18.577 | 18.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Founder | Founder | 2010 | — | — |
CB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jolaar Holding ApS | Company | 50.0% | 50.0% | 2022 |
S. Skafdrup Holding ApS | Company | 50.0% | 50.0% | 2022 |
F8 Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Horner Brandt | Founder | 0 companies |
| Christine Brøkner | Management | 0 companies |
| Simon Skafdrup | Board of Directors | 0 companies |
| Jesper Friis Mortensen | Chairman | 0 companies |
| Stine Friis Mortensen | Board of Directors | 0 companies |