| Revenue | DKK 24,7M | +1% |
| EBITDA | DKK 9,4M | +1% |
| Net profit | DKK 6,8M | -14% |
| Total assets | DKK 79,2M | +12% |
| Equity | DKK 16,1M | -6% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.139 | 15.005 | 15.675 | 16.076 | 17.441 | 16.797 | 17.182 | 18.738 | 10.057 | 12.172 | 30.332 | 28.841 | 24.348 | 24.697 |
| Staff expenses | -6.761 | -8.339 | -8.535 | -8.910 | -9.632 | -10.222 | -9.649 | -10.250 | -8.318 | -7.279 | -13.515 | -14.937 | -14.947 | -15.249 |
| EBITDA | 6.378 | 6.666 | 7.140 | 7.166 | 7.808 | 6.575 | 7.532 | 8.488 | 1.738 | 4.892 | 16.816 | 13.903 | 9.401 | 9.449 |
| Depreciation & amort. | -1.639 | -1.713 | -1.721 | -1.613 | -1.650 | -1.594 | -1.727 | -384 | -492 | -520 | -1.062 | -580 | -632 | -614 |
| EBIT | 4.738 | 4.953 | 5.419 | 5.553 | 6.158 | 4.981 | 5.805 | 8.103 | 1.246 | 4.372 | 15.754 | 13.323 | 8.770 | 8.835 |
| Net financials | -129 | 447 | 498 | 40 | -49 | 328 | -51 | -64 | -155 | -194 | -272 | 742 | 1.344 | -82 |
| Profit before tax | 4.609 | 5.400 | 5.917 | 5.593 | 6.109 | 5.309 | 5.755 | 8.040 | 1.091 | 4.178 | 15.482 | 14.065 | 10.114 | 8.752 |
| Tax | 1.152 | 1.347 | 1.448 | 1.364 | 1.350 | 1.167 | 1.268 | 1.771 | 240 | 920 | 3.408 | 3.097 | 2.233 | 1.981 |
| Net profit | 3.457 | 4.053 | 4.469 | 4.229 | 4.759 | 4.142 | 4.487 | 6.269 | 851 | 3.258 | 12.074 | 10.968 | 7.880 | 6.772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.499 | 32.475 | 33.992 | 36.919 | 39.052 | 42.787 | 48.679 | 48.139 | 26.292 | 54.762 | 72.744 | 73.858 | 70.688 | 79.177 |
| Equity | 3.942 | 5.195 | 6.464 | 7.118 | 8.494 | 8.829 | 10.003 | 7.683 | 7.534 | 10.792 | 12.666 | 18.134 | 17.239 | 16.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 2.723 | 0 | 394 | 447 | 0 | 0 |
| Short-term debt | 28.557 | 27.280 | 27.528 | 29.801 | 30.535 | 33.934 | 38.662 | 39.991 | 15.926 | 43.903 | 59.640 | 55.168 | 53.341 | 62.952 |
| Total debt | 28.557 | 27.280 | 27.528 | 29.801 | 30.535 | 33.934 | 38.662 | 40.308 | 18.649 | 43.903 | 60.033 | 55.615 | 53.341 | 62.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
JH | Board of Directors | 2012 | — | — |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS Holding Holstebro ApS | Company | 25.0% | 25.0% | 2017 |
JSC Holding Holstebro ApS | Company | 25.0% | 25.0% | 2017 |
AJN Holding 2016 ApS | Company | 25.0% | 25.0% | 2017 |
TI Holding ApS | Company | 10.0% | 10.0% | 2016 |
BLOCH KÆRBY HOLDING IVS | Company | 20.0% | 20.0% | 2015 |
| Individual | 5.0% | 0.0% | 2015 | |
| Individual | 5.0% | 0.0% | 2015 | |
AT OPKØBSHOLDING ApS | Company | 66.7% | 66.7% | 2015 |
AJN HOLDING 2012 ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bloch Kærby | Chief Executive Officer | 0 companies |
| Allan Julsgaard Nielsen | Chief Executive Officer | 0 companies |
| Preben Lindbjerg Mehlsen | Chairman | 0 companies |
| Anders Holdt Høiris-Andersen | Board of Directors | 0 companies |
| Anders Borggaard Jensen | Board of Directors | 0 companies |
| Tommy Iversen | Board of Directors | 0 companies |
| Mie Kjærgaard Frederiksen | Board of Directors | 0 companies |
| Lars Frederiksen | Chairman | 0 companies |
| Jan Have | Board of Directors | 0 companies |
| Jens Kjærgaard Frederiksen | Board of Directors | 0 companies |