| Revenue | DKK 702K | -50% |
| EBITDA | DKK 317K | -66% |
| Net profit | DKK 305K | -61% |
| Total assets | DKK 11,6M | +1% |
| Equity | DKK 11,4M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.326 | 2.968 | 2.564 | 1.916 | 2.387 | 2.298 | 2.215 | 1.849 | 1.001 | 1.555 | 2.104 | 1.624 | 1.414 | 702 |
| Staff expenses | -1.564 | -1.581 | -946 | -663 | -650 | -1.125 | -723 | -719 | -600 | -781 | -935 | -578 | -484 | -385 |
| EBITDA | 1.763 | 1.404 | 1.619 | 1.172 | 1.737 | 1.173 | 1.539 | 1.130 | 401 | 774 | 1.169 | 1.045 | 930 | 317 |
| Depreciation & amort. | 419 | -466 | -511 | -480 | -520 | -523 | -392 | -325 | -335 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.344 | 938 | 1.108 | 692 | 1.217 | 650 | 1.147 | 805 | 66 | 774 | 1.169 | 1.045 | 930 | 317 |
| Net financials | -197 | -133 | -28 | -91 | -229 | -21 | -18 | -16 | -13 | 263 | -205 | 62 | 80 | 77 |
| Profit before tax | 1.146 | 805 | 1.079 | 601 | 988 | 629 | 1.128 | 789 | 52 | 1.037 | 964 | 1.108 | 1.010 | 394 |
| Tax | 288 | 201 | 258 | 130 | 219 | 139 | 248 | 174 | 12 | 228 | 212 | 245 | 222 | 89 |
| Net profit | 858 | 604 | 822 | 471 | 770 | 490 | 880 | 616 | 40 | 808 | 751 | 863 | 787 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.450 | 6.940 | 7.094 | 8.881 | 9.161 | 8.061 | 8.222 | 8.611 | 8.524 | 9.630 | 10.400 | 10.954 | 11.555 | 11.633 |
| Equity | 1.671 | 2.275 | 4.097 | 5.068 | 5.837 | 6.328 | 7.208 | 7.823 | 7.864 | 8.672 | 9.423 | 10.286 | 11.073 | 11.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.693 | 4.530 | 2.842 | 3.632 | 3.115 | 1.507 | 863 | 714 | 661 | 958 | 976 | 668 | 481 | 254 |
| Total debt | 4.693 | 4.530 | 2.842 | 3.632 | 3.115 | 1.507 | 863 | 714 | 661 | 958 | 976 | 668 | 481 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
BP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN-CENTER 2000 HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Bent Physant Helgestrup | Management | 0 companies |
| Johannes Ejner Lundstrøm | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Maj Bjerre Andersen | Chairman | 0 companies |
| Leif Physant Helgestrup | Board of Directors | 0 companies |