| Revenue | DKK -18K | +19% |
| EBITDA | DKK -18K | -19% |
| Net profit | DKK 13K | -82% |
| Total assets | DKK 665K | -16% |
| Equity | DKK 655K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 329 | 201 | 100 | 109 | 118 | 73 | 43 | 100 | 123 | 52 | -16 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 329 | 201 | 100 | 109 | 118 | 73 | 43 | 100 | 123 | 52 | -16 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 356 | 329 | 201 | 100 | 109 | 118 | 73 | 43 | 100 | 123 | 52 | -16 | -16 | -18 |
| Net financials | 182 | -143 | -7 | -37 | 12 | 40 | 42 | 29 | 31 | 194 | -82 | 64 | 112 | 36 |
| Profit before tax | 538 | 186 | 194 | 63 | 121 | 158 | 114 | 72 | 132 | 317 | -30 | 48 | 96 | 17 |
| Tax | 89 | 82 | 49 | 15 | 26 | 35 | 25 | 16 | 29 | 70 | -6 | 10 | 21 | 4 |
| Net profit | 449 | 104 | 145 | 48 | 94 | 123 | 89 | 56 | 103 | 247 | -24 | 38 | 75 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 847 | 935 | 907 | 955 | 999 | 980 | 914 | 923 | 1.116 | 904 | 820 | 792 | 665 |
| Equity | — | — | 887 | 886 | 930 | 952 | 938 | 888 | 883 | 1.019 | 883 | 806 | 763 | 655 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 19 | 14 | 8 | 16 | 60 | 0 | 0 | 15 | 0 |
| Short-term debt | 10 | 56 | 48 | 21 | 22 | 27 | 28 | 18 | 24 | 36 | 21 | 14 | 14 | 10 |
| Total debt | 10 | 56 | 48 | 21 | 24 | 47 | 42 | 26 | 40 | 96 | 21 | 14 | 28 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|