Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PELICAN DK PROPCO 4 ApS
APS
Dissolved
CVR 33373988
Skodsborgvej 48A, 2830
Virum
Real estate activities with own property and development of building projects
·
NACE 6810
Est. 2010 · 15 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Real estate activities with own property and development of building projects
/
PELICAN DK PROPCO 4 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
10M
21M
31M
41M
1M
2018
1M
2019
7M
2020
36M
2021
15M
2022
EBITDA
DKK millions
45M
34M
23M
11M
0M
1M
2018
1M
0%
2019
7M
+600%
2020
36M
+414%
2021
15M
-58%
2022
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
Gross profit
650
1.075
7.485
35.549
14.655
Staff expenses
-0
-0
-0
-0
-0
EBITDA
650
1.075
7.485
35.549
14.655
Depreciation & amort.
-1.094
-1.066
-0
-0
-0
EBIT
-443
9
7.485
35.549
14.655
Net financials
-5.806
-6.327
-2.595
-1.469
-2.564
Profit before tax
-6.250
-6.318
4.890
34.081
12.090
Tax
-444
-503
1.919
7.063
2.814
Net profit
-5.806
-5.815
2.971
27.018
9.276
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
Total assets
57.239
57.140
155.109
190.819
208.339
Equity
-29.102
-34.917
42.922
69.939
79.216
Long-term debt
86.089
91.766
70.258
70.423
97.956
Short-term debt
252
292
22.316
22.705
218
Total debt
86.341
92.058
92.574
93.128
98.175
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100.0%
This company
2018
2022
Equity ratio
38.0%
This company
38.2%
Market median
+1% vs market
2018
2022
Return on equity
11.7%
This company
18.4%
Market median
+36% vs market
2018
2022
Net profit margin (of gross profit)
63.3%
This company
2018
2022
Asset turnover (of gross profit)
0.07×
This company
2018
2022
Debt / equity
1.63×
This company
0.62×
Market median
-163% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on PELICAN DK PROPCO 4 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
