| Revenue | DKK 19,1M | -10% |
| EBITDA | DKK 2,6M | +173% |
| Net profit | DKK 2,4M | +149% |
| Total assets | DKK 130,8M | +8% |
| Equity | DKK 101,2M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.072 | 17.083 | 18.041 | 21.071 | 19.060 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | -3.328 | -1.221 | 947 | 2.585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 233 | -3.328 | -1.221 | 947 | 2.585 |
| Net financials | -65 | -62 | 12 | 27 | -155 |
| Profit before tax | 168 | -3.390 | -1.209 | 974 | 2.430 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 168 | -3.390 | -1.209 | 974 | 2.430 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 121.874 | 119.188 | 119.325 | 120.821 | 130.827 |
| Equity | 102.416 | 99.029 | 97.821 | 98.795 | 101.225 |
| Long-term debt | 12.334 | 17.335 | 17.157 | 15.937 | 26.590 |
| Short-term debt | 7.124 | 2.824 | 4.347 | 6.089 | 3.012 |
| Total debt | 19.458 | 20.159 | 21.504 | 22.026 | 29.602 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BG Deputy | Deputy | 2026 |
PK | Deputy | 2026 |
JM Management | Management | 2010 |
PR Deputy | Deputy | 2026 |
MB Deputy | Deputy | 2022 |
| Former (11) | ||
MK Deputy | Deputy | 2018 – 2022 |
SM | Deputy | 2022 – 2026 |
JC | Deputy | 2014 – 2018 |
KN Deputy | Deputy | 2014 – 2018 |
JS Deputy | Deputy | 2018 – 2022 |
TB Deputy | Deputy | 2018 – 2022 |
SE Deputy | Deputy | 2014 – 2018 |
HH Deputy | Deputy | 2018 – 2022 |
EP | Deputy | 2022 – 2022 |
EL Deputy | Deputy | 2022 – 2026 |
HG Deputy | Deputy | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
PF | Chairman | 2026 |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Board of Directors | 2022 – 2026 | |
| Chairman | 2022 – 2026 | |
| Deputy Chairman | 2014 – 2022 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2010 – 2014 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kurt Elfving | Deputy | 0 companies |
| Sara Maria Greis Jørgensen | Deputy | 0 companies |
| Bo Grieger | Deputy | 0 companies |
| Jan Christian Martin Johansen | Deputy | 0 companies |
| Kurt Noack | Deputy | 0 companies |
| Peter Kenneth Fisker Lassen | Deputy | 0 companies |
| Jørgen Stølsgård | Deputy | 0 companies |
| Janne Maibritt Nyholm Hansen | Management | 0 companies |
| Palle Ravn | Deputy | 0 companies |
| Torkil Bro | Deputy | 0 companies |
| Svend Erik Brande | Deputy | 0 companies |
| Hans-Kurt Hansen | Deputy | 0 companies |
| Erhardt Peter Bisschop Mogensen | Deputy | 0 companies |
| Erik Lynggaard | Deputy | 0 companies |
| Helle Grace Lundsgaard | Deputy | 0 companies |
| Max Bauer | Deputy | 0 companies |
| Klaus Per Hansen | Board of Directors | 0 companies |
| Lotte Birkestrøm | Board of Directors | 0 companies |
| Mazlum Øz | Chairman | 0 companies |
| Per Nørhave | Deputy Chairman | 0 companies |
| Per Flor | Chairman | 0 companies |
| Lars Mørk | Board of Directors | 0 companies |
| Jess Friis | Deputy Chairman | 0 companies |
| Svend-Erik Jakobsen | Chairman | 0 companies |
| Annette Kjølby | Board of Directors | 0 companies |
| Andreas Engelsborg Karlsen | Deputy Chairman | 0 companies |
| Kristian Schou | Board of Directors | 0 companies |
| Niels Conradsen | Board of Directors | 0 companies |
| Britta Nielsen | Board of Directors | 0 companies |
| Jan Skovgård Larsen | Board of Directors | 0 companies |
| Oluf Timo Dybdal Jensen | Board of Directors | 0 companies |
| Sadik Zeki Topcu | Board of Directors | 0 companies |
| Johnny Brown Lundberg Dahlgaard | Chairman | 0 companies |