| Revenue | DKK -13K | -54% |
| EBITDA | DKK -13K | +54% |
| Net profit | DKK 6,3M | +470% |
| Total assets | DKK 11,4M | +100% |
| Equity | DKK 11,4M | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | -7 | -7 | -32 | -38 | -44 | -39 | -64 | -25 | -30 | -28 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 292 | -7 | -7 | -32 | -38 | -44 | -39 | -64 | -25 | -30 | -28 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 292 | -7 | -7 | -32 | -38 | -44 | -39 | -64 | -25 | -30 | -28 | -13 |
| Net financials | -196 | 113 | 714 | 1.985 | 3.183 | 4.027 | 4.768 | 4.864 | 4.725 | 15.767 | 3.427 | 1.138 | 6.339 |
| Profit before tax | -206 | 105 | 706 | 1.978 | 3.152 | 3.989 | 4.725 | 4.825 | 4.662 | 15.742 | 3.398 | 1.110 | 6.326 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -206 | 105 | 706 | 1.978 | 3.152 | 3.989 | 4.725 | 4.825 | 4.662 | 15.742 | 3.398 | 1.110 | 6.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.200 | 4.500 | 5.100 | 5.839 | 17.499 | 19.603 | 20.089 | 22.079 | 20.898 | 18.424 | 10.061 | 5.709 | 11.441 |
| Equity | 219 | 324 | 1.030 | 2.542 | 5.693 | 9.282 | 13.607 | 18.032 | 20.893 | 18.396 | 10.046 | 5.694 | 11.426 |
| Long-term debt | 2.202 | 2.252 | 2.302 | 2.354 | 2.407 | 2.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.779 | 1.924 | 1.767 | 943 | 9.399 | 7.859 | 6.482 | 4.047 | 5 | 29 | 15 | 15 | 15 |
| Total debt | 3.981 | 4.176 | 4.070 | 3.297 | 11.806 | 10.321 | 6.482 | 4.047 | 5 | 29 | 15 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|