| Revenue | DKK -1K | +68% |
| EBITDA | DKK -1K | -68% |
| Net profit | DKK -3K | -20% |
| Total assets | DKK 35K | -18% |
| Equity | DKK -2K | -4051% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -30 | -19 | -11 | -31 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -11 | -30 | -19 | -11 | -31 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -11 | -30 | -19 | -11 | -31 | -1 | -1 |
| Net financials | 0 | 0 | 318 | -16 | -1.240 | 0 | -2 | -2 |
| Profit before tax | -86 | -11 | 289 | -35 | -1.251 | -31 | -2 | -3 |
| Tax | 15 | -0 | -0 | -5 | -2 | -7 | -0 | -0 |
| Net profit | -101 | -11 | 289 | -30 | -1.249 | -24 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.875 | 2.859 | 2.951 | 1.311 | 60 | 45 | 43 | 35 |
| Equity | -22 | -33 | 2.200 | 1.275 | 26 | 2 | 0 | -2 |
| Long-term debt | 2.883 | 2.883 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 10 | 751 | 36 | 34 | 43 | 43 | 38 |
| Total debt | 2.898 | 2.893 | 751 | 36 | 34 | 43 | 43 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASGAARD A/S | Company | 33.3% | 33.3% | 2013 |
PARK SERVICE GROUP ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 | |
SimNomics ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schou Jørgensen | Management | 0 companies |
| Daiva Zemaite | Board of Directors | 0 companies |
| Tara Maceina | Board of Directors | 0 companies |
| Niels Peter Pretzmann | Chairman | 0 companies |
| Lars Heilesen | Board of Directors | 0 companies |