| Revenue | DKK 2,3M | +13% |
| EBITDA | DKK 2,2M | +9% |
| Net profit | DKK 641K | -86% |
| Total assets | DKK 56,8M | +0% |
| Equity | DKK 20,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | 1.992 | 2.600 | 2.755 | 2.999 | 2.561 | 8.544 | 2.890 | 1.928 | 1.826 | 2.006 | 1.986 | 2.253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 |
| EBITDA | -444 | 1.737 | 2.600 | 2.755 | 2.999 | 2.561 | 8.544 | 2.890 | 1.928 | 1.826 | 2.006 | 1.986 | 2.169 |
| Depreciation & amort. | 51 | 254 | 254 | 254 | 255 | -255 | -239 | -209 | -207 | -0 | -0 | -0 | -0 |
| EBIT | -495 | 1.484 | 2.347 | 2.501 | 2.744 | 2.306 | 8.305 | 2.682 | 1.721 | 1.826 | 2.006 | 1.986 | 2.169 |
| Net financials | -949 | -1.706 | -2.540 | -1.872 | -1.842 | -1.824 | -1.612 | -1.784 | -930 | -915 | -903 | 4.039 | -1.347 |
| Profit before tax | -1.444 | -222 | -193 | 629 | 902 | 482 | 6.693 | 898 | 791 | 912 | 1.103 | 6.025 | 822 |
| Tax | -64 | 168 | -190 | 6 | 198 | 106 | 1.422 | 182 | 174 | 201 | 243 | 1.325 | 181 |
| Net profit | -1.380 | -390 | -3 | 623 | 704 | 376 | 5.271 | 716 | 617 | 711 | 860 | 4.699 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.670 | 57.323 | 58.929 | 57.751 | 56.964 | 53.286 | 53.748 | 41.056 | 40.537 | 55.731 | 56.287 | 56.679 | 56.758 |
| Equity | -1.677 | -2.067 | -2.070 | -1.447 | -744 | -367 | 4.904 | 1.120 | 1.737 | 14.363 | 15.224 | 19.423 | 20.064 |
| Long-term debt | 32.110 | 31.457 | 31.494 | 30.757 | 30.000 | 29.222 | 28.458 | 28.179 | 27.350 | 26.539 | 25.715 | 21.123 | 21.123 |
| Short-term debt | 31.237 | 27.695 | 29.274 | 28.411 | 27.707 | 24.431 | 20.386 | 11.755 | 11.450 | 11.511 | 12.030 | 12.804 | 12.204 |
| Total debt | 63.347 | 59.151 | 60.768 | 59.167 | 57.707 | 53.653 | 48.845 | 39.935 | 38.800 | 38.050 | 37.745 | 33.928 | 33.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2012 | — | — |
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJVANGEN EJENDOMME ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sørensen | Management | 0 companies |
| Jesper Spanner Sørensen | Management | 0 companies |