| Revenue | DKK -3K | -153% |
| EBITDA | DKK -3K | -153% |
| Net profit | DKK -88K | -16% |
| Total assets | DKK 50K | -63% |
| Equity | DKK -234K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -11 | -10 | -9 | -5 | -4 | -4 | -4 | -4 | -6 | -5 | 6 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -10 | -9 | -5 | -4 | -4 | -4 | -4 | -6 | -5 | 6 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -10 | -9 | -5 | -4 | -4 | -4 | -4 | -6 | -5 | 6 | -3 |
| Net financials | 87 | 118 | 51 | 12 | 169 | 221 | 72 | -72 | -83 | -116 | -102 | -82 | -85 |
| Profit before tax | 83 | 107 | 41 | 3 | 164 | 217 | 67 | -76 | -88 | -122 | -107 | -76 | -88 |
| Tax | 1 | -4 | -1 | -2 | 6 | -1 | -3 | -3 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 111 | 42 | 4 | 157 | 218 | 70 | -73 | -89 | -122 | -107 | -76 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 377 | 240 | 124 | 271 | 384 | 793 | 740 | 709 | 543 | 446 | 135 | 50 |
| Equity | — | 227 | 170 | 85 | 243 | 357 | 322 | 248 | 160 | 37 | -70 | -146 | -234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 151 | 70 | 39 | 28 | 27 | 472 | 492 | 549 | 505 | 515 | 281 | 284 |
| Total debt | 3 | 151 | 70 | 39 | 28 | 27 | 472 | 492 | 549 | 505 | 515 | 281 | 284 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|