| Revenue | DKK 14,5M | +9% |
| EBITDA | DKK 3,3M | +27% |
| Net profit | DKK 2,6M | +27% |
| Total assets | DKK 6,7M | +21% |
| Equity | DKK 4M | +16% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.466 | 11.744 | 13.458 | 13.244 | 14.468 |
| Staff expenses | -8.704 | -9.542 | -10.297 | -10.674 | -11.211 |
| EBITDA | 2.762 | 2.203 | 3.161 | 2.571 | 3.258 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -26 |
| EBIT | 2.762 | 2.203 | 3.161 | 2.551 | 3.232 |
| Net financials | -84 | -89 | -14 | 47 | 47 |
| Profit before tax | 2.678 | 2.113 | 3.147 | 2.598 | 3.279 |
| Tax | 591 | 473 | 699 | 578 | 722 |
| Net profit | 2.087 | 1.640 | 2.448 | 2.019 | 2.556 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.668 | 5.793 | 7.005 | 5.555 | 6.731 |
| Equity | 3.355 | 2.945 | 3.793 | 3.412 | 3.969 |
| Long-term debt | 348 | 355 | 315 | 325 | 337 |
| Short-term debt | 2.965 | 2.492 | 2.897 | 1.817 | 2.355 |
| Total debt | 3.313 | 2.848 | 3.212 | 2.142 | 2.692 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SJ Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2010 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Johansen | Management | 0 companies |
| Klaus Graversen | Chairman | 0 companies |
| Christina Denise Wandel | Board of Directors | 0 companies |
| Daniel Daminovski Schjerning | Board of Directors | 0 companies |