| Revenue | DKK 3M | +29% |
| EBITDA | DKK 929K | +116% |
| Net profit | DKK 705K | +118% |
| Total assets | DKK 4,2M | +13% |
| Equity | DKK 3,5M | +17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.124 | 5.610 | 5.069 | 4.703 | 4.579 | 3.771 | 2.564 | 2.722 | 3.392 | 3.195 | 1.952 | 2.183 | 2.306 | 2.965 |
| Staff expenses | -3.850 | -3.388 | -2.713 | -3.154 | -2.765 | -2.937 | -1.828 | -1.846 | -1.650 | -1.829 | -1.751 | -1.962 | -1.876 | -2.035 |
| EBITDA | 1.274 | 2.222 | 2.356 | 1.549 | 1.814 | 834 | 736 | 875 | 1.742 | 1.366 | 201 | 221 | 430 | 929 |
| Depreciation & amort. | 30 | -31 | -8 | -15 | -80 | -100 | -119 | -119 | -104 | -49 | -19 | -0 | -0 | -0 |
| EBIT | 1.245 | 2.191 | 2.348 | 1.534 | 1.734 | 733 | 617 | 756 | 1.639 | 1.316 | 182 | 221 | 430 | 929 |
| Net financials | -9 | -45 | 40 | -27 | 74 | -43 | -22 | -18 | 15 | 9 | 11 | 19 | 11 | 19 |
| Profit before tax | 1.236 | 2.146 | 2.388 | 1.507 | 1.808 | 690 | 594 | 738 | 1.654 | 1.326 | 192 | 240 | 441 | 950 |
| Tax | 315 | 543 | 612 | 360 | 326 | 158 | 137 | 168 | 378 | 316 | 46 | 70 | 118 | 245 |
| Net profit | 921 | 1.604 | 1.777 | 1.147 | 1.482 | 532 | 457 | 571 | 1.276 | 1.010 | 146 | 169 | 323 | 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.127 | 4.346 | 2.956 | 4.216 | 4.819 | 4.631 | 4.525 | 3.963 | 5.443 | 6.328 | 3.344 | 3.844 | 3.731 | 4.198 |
| Equity | 1.422 | 2.106 | 1.282 | 2.129 | 2.861 | 3.393 | 3.850 | 2.420 | 2.696 | 2.706 | 2.853 | 2.772 | 3.010 | 3.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.704 | 2.241 | 1.674 | 2.087 | 1.957 | 1.231 | 674 | 1.543 | 2.746 | 3.621 | 492 | 1.072 | 721 | 683 |
| Total debt | 1.704 | 2.241 | 1.674 | 2.087 | 1.957 | 1.231 | 674 | 1.543 | 2.746 | 3.621 | 492 | 1.072 | 721 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER LEVIN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Levin Aamand | Chief Executive Officer | 0 companies |
| Majbrit Hjerrild | Chief Executive Officer | 0 companies |
| Eskil Morten Risby Nielsen | Chairman | 0 companies |
| Sara Gamiz Chamero | Board of Directors | 0 companies |
| Kim Dietrichsen | Chairman | 0 companies |
| Arun Singh Negi | Board of Directors | 0 companies |
| Oliver Lundby Rasmussen | Chairman | 0 companies |
| Camilla Outtrup | Board of Directors | 0 companies |
| Jesper Thorsen | Chairman | 0 companies |
| Susanne Barbara Spitzer | Board of Directors | 0 companies |