| Revenue | DKK 912K | +1% |
| EBITDA | DKK 368K | +456% |
| Net profit | DKK -187K | -130% |
| Total assets | DKK 5,7M | -12% |
| Equity | DKK 5,5M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.606 | 678 | 927 | 783 | 333 | 350 | 1.839 | 1.503 | 311 | 443 | 1.420 | 1.475 | 906 | 912 |
| Staff expenses | -585 | -507 | -159 | -295 | -172 | -346 | -520 | -589 | -717 | -1.179 | -539 | -527 | -840 | -544 |
| EBITDA | 2.021 | 186 | 768 | 488 | 161 | 4 | 1.356 | 913 | -406 | -736 | 881 | 948 | 66 | 368 |
| Depreciation & amort. | -0 | -13 | -52 | -52 | -52 | -5 | 19 | -5 | -5 | -8 | -3 | -3 | -0 | -0 |
| EBIT | 2.021 | 173 | 716 | 436 | 109 | -1 | 1.338 | 909 | -410 | -744 | 878 | 945 | 66 | 368 |
| Net financials | 20 | 115 | 83 | 110 | 104 | 348 | 76 | -43 | 409 | 945 | -733 | 516 | 725 | -593 |
| Profit before tax | 2.041 | 288 | 799 | 547 | 213 | 348 | 1.413 | 866 | -1 | 201 | 145 | 1.461 | 791 | -225 |
| Tax | 514 | 82 | 204 | 132 | 50 | 79 | 315 | 194 | 17 | 50 | 37 | 326 | 176 | -38 |
| Net profit | 1.527 | 206 | 595 | 415 | 162 | 269 | 1.099 | 672 | -19 | 152 | 108 | 1.135 | 615 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.418 | 2.716 | 2.548 | 2.745 | 2.717 | 2.903 | 4.190 | 5.039 | 4.554 | 4.537 | 4.465 | 5.716 | 6.494 | 5.689 |
| Equity | 2.951 | 1.685 | 2.183 | 2.598 | 2.659 | 2.824 | 3.817 | 4.381 | 4.252 | 4.290 | 4.284 | 5.302 | 5.794 | 5.472 |
| Long-term debt | 0 | 0 | 83 | 47 | 0 | 43 | 285 | 164 | 0 | 0 | 0 | 293 | 164 | 0 |
| Short-term debt | 1.467 | 1.018 | 271 | 92 | 56 | 34 | 87 | 494 | 302 | 247 | 181 | 122 | 536 | 217 |
| Total debt | 1.467 | 1.018 | 354 | 140 | 56 | 77 | 372 | 658 | 302 | 247 | 181 | 414 | 700 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|