| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 150K | +0% |
| Equity | DKK 150K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 2.761 | 106 | 26 | 54 | 1 | -61 | 1.139 | -18 | 646 | -48 | -7 | 56 | 0 |
| Staff expenses | -368 | -800 | -473 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 2.052 | -367 | 26 | 54 | 1 | -61 | 1.139 | -18 | 646 | -48 | -7 | 56 | 0 |
| Depreciation & amort. | 105 | -45 | 5 | 5 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 204 | 2.006 | -371 | 21 | 54 | 1 | -61 | 1.139 | -23 | 646 | -48 | -7 | 56 | 0 |
| Net financials | 817 | 1.260 | 1.110 | 18 | 48 | -35 | 46 | -2 | -1 | -28 | -27 | 0 | 0 | 0 |
| Profit before tax | 1.021 | 3.267 | 739 | 40 | 102 | -34 | -15 | 1.137 | -24 | 617 | -76 | -7 | 56 | 0 |
| Tax | 21 | 824 | 181 | -9 | 22 | -7 | -0 | 235 | -4 | 117 | -0 | -0 | -0 | -0 |
| Net profit | 1.000 | 2.442 | 558 | 49 | 80 | -27 | -15 | 902 | -20 | 500 | -76 | -7 | 56 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.126 | 5.192 | 2.913 | 3.071 | 3.207 | 4.840 | 892 | 2.211 | 961 | 2.612 | 986 | 100 | 150 | 150 |
| Equity | 1.262 | 3.454 | 1.612 | 1.661 | 1.741 | 1.714 | 593 | 1.496 | 476 | 976 | 900 | 94 | 150 | 150 |
| Long-term debt | 0 | 0 | 1.000 | 1.367 | 1.415 | 30 | 15 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.863 | 1.735 | 300 | 43 | 52 | 3.096 | 284 | 465 | 485 | 1.636 | 86 | 6 | 0 | 0 |
| Total debt | 3.863 | 1.735 | 1.300 | 1.410 | 1.467 | 3.126 | 299 | 716 | 485 | 1.636 | 86 | 6 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2010 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MV Holding 2017 ApS | Company | 100.0% | 100.0% | 2018 |
ELVERHØJ INVESTMENT GROUP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Bøs Andersen | Management | 0 companies |
| Martin Grue Blasius | Chief Executive Officer | 0 companies |