| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK 115K | -43% |
| Total assets | DKK 815K | +19% |
| Equity | DKK 375K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -6 | -8 | -8 |
| Net financials | -61 | 13 | -20 | -47 | 29 | -53 | 99 | 40 | -152 | 76 | 239 | 206 | 119 |
| Profit before tax | -62 | 8 | -26 | -53 | 23 | -60 | 92 | 33 | -160 | 68 | 233 | 198 | 111 |
| Tax | 2 | 0 | -4 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 |
| Net profit | -64 | 8 | -22 | -51 | 25 | -58 | 94 | 35 | -158 | 70 | 235 | 200 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 650 | 552 | 395 | 329 | 170 | 266 | 302 | 157 | 233 | 471 | 682 | 815 |
| Equity | 614 | 525 | 403 | 253 | 177 | 24 | 117 | 152 | -5 | 65 | 300 | 382 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 125 | 149 | 141 | 152 | 146 | 148 | 150 | 163 | 169 | 172 | 300 | 440 |
| Total debt | 120 | 125 | 149 | 141 | 152 | 146 | 148 | 150 | 163 | 169 | 172 | 300 | 440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|