| Revenue | DKK 663K | -10% |
| EBITDA | DKK -121 | -106% |
| Net profit | DKK -4K | -154% |
| Total assets | DKK 201K | -9% |
| Equity | DKK 113K | -41% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.437 | 84 | 1.742 | 736 | 663 |
| Staff expenses | -1.083 | -190 | -1.263 | -734 | -663 |
| EBITDA | 353 | -106 | 479 | 2 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 353 | -106 | 479 | 2 | -0 |
| Net financials | -1 | -1 | -3 | -3 | -4 |
| Profit before tax | 352 | -108 | 475 | -1 | -4 |
| Tax | 84 | -27 | 105 | 0 | -0 |
| Net profit | 268 | -81 | 371 | -2 | -4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 891 | 103 | 394 | 221 | 201 |
| Equity | 142 | 60 | 259 | 192 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 43 | 134 | 29 | 89 |
| Total debt | 750 | 43 | 134 | 29 | 89 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JE Founder | Founder | 2010 |
MS Management | Management | 2010 |
JB Founder | Founder | 2010 |
JS Founder | Founder | 2010 |
BC | Founder | 2010 |
MB Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Ebert Dyrsø Stausholm | Founder | 0 companies |
| Morten Specht Larsen | Management | 0 companies |
| Jacob Baagøe Thomsen | Founder | 0 companies |
| Joel Skovlund Adelgaard | Founder | 0 companies |
| Brian Christian Stammer Jensen | Founder | 0 companies |
| Matthias Brønnum | Founder | 0 companies |