| Revenue | DKK 13K | -89% |
| EBITDA | DKK -9K | +82% |
| Net profit | DKK -26K | -171540% |
| Total assets | DKK 710K | -13% |
| Equity | DKK 60K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 145 | 113 | 129 | 199 | 138 | 41 | 49 | 110 | 256 | 164 | 122 | 13 |
| Staff expenses | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -90 | -169 | -163 | -0 | -0 |
| EBITDA | 118 | 83 | 48 | 32 | 66 | 68 | 0 | 5 | -45 | 51 | -89 | -50 | -9 |
| Depreciation & amort. | -0 | -7 | -5 | -29 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 77 | 42 | 3 | 28 | 68 | 0 | 5 | -45 | 51 | -89 | -50 | -9 |
| Net financials | 2 | 1 | -0 | 24 | -2 | 65 | 45 | 18 | 72 | -431 | 264 | 59 | -24 |
| Profit before tax | 120 | 78 | 42 | 27 | 27 | 133 | 45 | 23 | 27 | -380 | 175 | 9 | -33 |
| Tax | 32 | 16 | 10 | 9 | 10 | 16 | 0 | 5 | -0 | 9 | -19 | 9 | -7 |
| Net profit | 88 | 62 | 32 | 18 | 17 | 117 | 45 | 18 | 27 | -389 | 194 | 0 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 161 | 304 | 267 | 258 | 493 | 334 | 527 | 719 | 720 | 846 | 814 | 710 |
| Equity | 68 | 130 | 162 | 180 | 199 | 316 | 236 | 254 | 281 | -108 | 86 | 86 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 31 | 142 | 87 | 59 | 178 | 99 | 273 | 438 | 828 | 760 | 728 | 650 |
| Total debt | 14 | 31 | 142 | 87 | 59 | 178 | 99 | 273 | 438 | 828 | 760 | 728 | 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Baaring | Chief Executive Officer | 0 companies |
| Karsten Kallesø | Management | 0 companies |