| Revenue | DKK 129K | +22% |
| EBITDA | DKK 129K | +22% |
| Net profit | DKK 2,6M | -30% |
| Total assets | DKK 33,2M | +8% |
| Equity | DKK 33,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -4 | -87 | -54 | -21 | -61 | -30 | -20 | -57 | -43 | 100 | 106 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -4 | -87 | -54 | -21 | -61 | -30 | -20 | -57 | -43 | 100 | 106 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -4 | -87 | -54 | -21 | -61 | -30 | -20 | -57 | -43 | 100 | 106 | 129 |
| Net financials | 1.028 | 1.899 | 2.685 | 2.143 | 3.338 | 3.324 | 2.715 | 3.458 | 2.863 | 4.099 | 1.082 | 3.234 | 4.008 | 2.263 |
| Profit before tax | 1.028 | 1.896 | 2.682 | 2.056 | 3.284 | 3.303 | 2.655 | 3.428 | 2.843 | 4.042 | 1.039 | 3.333 | 4.114 | 2.644 |
| Tax | 11 | 9 | 21 | 17 | 41 | 89 | -110 | 90 | -58 | 126 | -178 | 199 | 343 | 0 |
| Net profit | 1.017 | 1.887 | 2.661 | 2.038 | 3.243 | 3.214 | 2.764 | 3.338 | 2.902 | 3.916 | 1.218 | 3.134 | 3.771 | 2.644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.080 | 6.836 | 8.807 | 10.622 | 13.545 | 16.382 | 16.568 | 20.259 | 23.516 | 23.425 | 24.341 | 27.325 | 30.826 | 33.190 |
| Equity | 4.878 | 6.615 | 8.616 | 10.654 | 13.418 | 16.282 | 16.546 | 19.102 | 19.504 | 23.307 | 24.325 | 27.309 | 30.805 | 33.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 221 | 191 | -32 | 128 | 100 | 22 | 1.157 | 4.012 | 118 | 16 | 16 | 21 | 16 |
| Total debt | 201 | 221 | 191 | -32 | 128 | 100 | 22 | 1.157 | 4.012 | 118 | 16 | 16 | 21 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|