| Revenue | DKK -38K | -70% |
| EBITDA | DKK -38K | +70% |
| Net profit | DKK 816K | +76% |
| Total assets | DKK 7,8M | +12% |
| Equity | DKK 7,5M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 3 | -11 | -31 | -68 | -84 | -12 | -10 | -71 | -58 | -37 | -128 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 3 | -11 | -31 | -68 | -84 | -12 | -10 | -6 | -14 | -37 | -128 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 3 | -11 | -31 | -68 | -84 | -12 | -10 | -6 | -14 | -37 | -128 | -38 |
| Net financials | -381 | -444 | 603 | 276 | 158 | 140 | -225 | 1.334 | 2.566 | 587 | -305 | 702 | 1.026 |
| Profit before tax | -394 | -442 | 592 | 245 | 90 | 56 | -237 | 1.323 | 2.560 | 573 | -342 | 574 | 988 |
| Tax | -0 | -0 | 65 | 58 | -0 | 13 | -72 | 79 | 33 | 119 | -95 | 111 | 172 |
| Net profit | -394 | -442 | 527 | 186 | 90 | 43 | -165 | 1.244 | 2.526 | 455 | -247 | 464 | 816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.136 | 4.691 | 4.987 | 5.137 | 5.032 | 4.962 | 4.671 | 5.401 | 7.083 | 7.181 | 6.473 | 6.929 | 7.784 |
| Equity | 5.115 | 4.673 | 4.902 | 4.989 | 4.979 | 4.902 | 4.630 | 5.359 | 6.991 | 7.032 | 6.435 | 6.813 | 7.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 18 | 85 | 148 | 53 | 60 | 40 | 42 | 92 | 149 | 38 | 116 | 276 |
| Total debt | 21 | 18 | 85 | 148 | 53 | 60 | 40 | 42 | 92 | 149 | 38 | 116 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Brøndsted | Management | 0 companies |