| Revenue | DKK 33K | -89% |
| EBITDA | DKK -241K | -5728% |
| Net profit | DKK -268K | -15639% |
| Total assets | DKK 936K | -23% |
| Equity | DKK -218K | -533% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | 158 | 169 | — | 4 | 72 | 112 | 160 | — | 292 | 33 |
| Staff expenses | -245 | -199 | -28 | -22 | -5 | -4 | -13 | -10 | -185 | -288 | -212 |
| EBITDA | -344 | -40 | 141 | 108 | -1 | 69 | 100 | 150 | 306 | 4 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -344 | -40 | 141 | 108 | -1 | 69 | 100 | 150 | 306 | 4 | -241 |
| Net financials | -57 | -82 | -58 | -45 | -39 | -18 | -11 | -1 | -5 | -6 | -27 |
| Profit before tax | -401 | -122 | 83 | 63 | -40 | 51 | 89 | 149 | 301 | -2 | -268 |
| Tax | -100 | -15 | 18 | 14 | -9 | 11 | 20 | 33 | 68 | -0 | -0 |
| Net profit | -301 | -107 | 65 | 49 | -31 | 40 | 69 | 116 | 233 | -2 | -268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 1.373 | 549 | 1.054 | 325 | 354 | 422 | 518 | 1.239 | 1.217 | 936 |
| Equity | -381 | -488 | -424 | -375 | -406 | -366 | -297 | -181 | 52 | 50 | -218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 610 | 610 | 586 | 0 | 378 | 0 |
| Short-term debt | 1.146 | 1.861 | 972 | 1.429 | 731 | 111 | 108 | 113 | 1.187 | 789 | 1.154 |
| Total debt | 1.146 | 1.861 | 972 | 1.429 | 731 | 721 | 719 | 699 | 1.187 | 1.167 | 1.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAME INVENTORS ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Joakim de Meza Skjernov | Unofficial title | 0 companies |