| Revenue | DKK -34K | +53% |
| EBITDA | DKK -34K | -53% |
| Net profit | DKK 22,2M | +88% |
| Total assets | DKK 51,2M | +44% |
| Equity | DKK 48,3M | +64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -8 | -12 | -18 | -14 | -17 | -20 | -23 | -27 | -21 | -22 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 181 | -8 | -12 | -18 | -14 | -17 | -20 | -23 | -27 | -21 | -22 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 181 | -8 | -12 | -18 | -14 | -17 | -20 | -23 | -27 | -21 | -22 | -34 |
| Net financials | 303 | 825 | 1.289 | 1.417 | 346 | 2.131 | 844 | 1.141 | 1.427 | 1.542 | 3.851 | 3.033 | 11.879 | 22.012 |
| Profit before tax | 299 | 820 | 1.469 | 1.409 | 333 | 2.113 | 830 | 1.124 | 1.408 | 1.519 | 3.825 | 3.012 | 11.857 | 22.235 |
| Tax | -1 | -1 | -5 | -2 | -3 | -4 | -4 | -5 | -7 | -8 | 1 | 1 | 21 | 6 |
| Net profit | 300 | 821 | 1.474 | 1.411 | 336 | 2.117 | 834 | 1.129 | 1.414 | 1.527 | 3.824 | 3.011 | 11.836 | 22.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.807 | 2.370 | 3.759 | 5.544 | 5.249 | 7.404 | 8.192 | 9.807 | 11.082 | 12.117 | 16.019 | 18.581 | 35.560 | 51.234 |
| Equity | — | 2.318 | 3.544 | 4.955 | 5.191 | 7.207 | 7.938 | 8.959 | 10.272 | 11.654 | 14.830 | 17.722 | 29.455 | 48.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 3 | 167 | 589 | 58 | 197 | 254 | 848 | 810 | 463 | 1.189 | 859 | 6.105 | 2.972 |
| Total debt | 214 | 3 | 167 | 589 | 58 | 197 | 254 | 848 | 810 | 463 | 1.189 | 859 | 6.105 | 2.972 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|