| Revenue | DKK 30K | -61% |
| EBITDA | DKK 30K | -61% |
| Net profit | DKK 24K | -60% |
| Total assets | DKK 115K | +22% |
| Equity | DKK 114K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 1.791 | -11 | 356 | 633 | 122 | -63 | -42 | -58 | 61 | 9 | -60 | 77 | 30 |
| Staff expenses | -0 | -0 | -0 | -82 | -675 | -225 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 1.791 | -11 | 274 | -42 | -103 | -63 | -42 | -58 | 61 | 9 | -60 | 77 | 30 |
| Depreciation & amort. | -400 | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -411 | 1.391 | -11 | 274 | -42 | -103 | -63 | -42 | -58 | 61 | 9 | -60 | 77 | 30 |
| Net financials | -204 | -215 | 5 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | -615 | 1.177 | -6 | 275 | -43 | -103 | -63 | -42 | -58 | 61 | 8 | -60 | 77 | 30 |
| Tax | -154 | 294 | -1 | 65 | -9 | -23 | -14 | -9 | 55 | -12 | 2 | -13 | 17 | 7 |
| Net profit | -461 | 882 | -5 | 211 | -33 | -80 | -49 | -33 | -113 | 72 | 7 | -47 | 60 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.494 | 90 | 88 | 390 | 230 | 110 | 65 | 65 | 6 | 86 | 87 | 32 | 94 | 115 |
| Equity | -803 | 79 | 74 | 285 | 152 | 72 | 22 | -10 | -1 | 71 | 77 | 31 | 90 | 114 |
| Long-term debt | 4.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 13 | 105 | 78 | 38 | 42 | 76 | 7 | 15 | 10 | 1 | 3 | 1 |
| Total debt | 4.297 | 11 | 13 | 105 | 78 | 38 | 42 | 76 | 7 | 15 | 10 | 1 | 3 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2015 | — | — |
OS Management | Management | 2010 | — | — |
CA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CA REGNSKAB ADM ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Buch Sørensen | Management | 0 companies |
| Ole Sørensen | Management | 0 companies |
| Christian Ancher Østergaard | Management | 0 companies |