| Revenue | — | — |
| EBITDA | DKK 303K | -57% |
| Net profit | DKK 477K | -53% |
| Total assets | DKK 4,5M | +6% |
| Equity | DKK 4,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -45 | -50 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 298 | 398 | 134 | 178 | 652 | -40 | -45 | -50 | 1.216 | 285 | -19 | 699 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 298 | 398 | 134 | 178 | 652 | -40 | -45 | -50 | 1.216 | 285 | -19 | 699 | 303 |
| Net financials | 3 | 319 | 463 | 174 | 238 | 760 | -23 | 551 | 652 | 1.511 | -10 | 254 | 1.149 | 611 |
| Profit before tax | -8 | 302 | 442 | 146 | 206 | 698 | -63 | 507 | 602 | 1.467 | -145 | 235 | 1.093 | 494 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 19 | 3 | 45 | -124 | 52 | 74 | 16 |
| Net profit | -8 | 302 | 442 | 146 | 206 | 698 | -40 | 488 | 599 | 1.421 | -21 | 183 | 1.019 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 795 | 1.102 | 1.139 | 1.232 | 1.812 | 1.669 | 1.993 | 2.462 | 3.754 | 3.494 | 3.515 | 4.237 | 4.506 |
| Equity | 544 | 750 | 1.093 | 1.129 | 1.222 | 1.802 | 1.655 | 1.983 | 2.452 | 3.698 | 3.457 | 3.505 | 4.208 | 4.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 45 | 10 | 10 | 10 | 10 | 13 | 10 | 10 | 55 | 37 | 10 | 28 | 20 |
| Total debt | 43 | 45 | 10 | 10 | 10 | 10 | 13 | 10 | 10 | 55 | 37 | 10 | 28 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|