| Revenue | DKK 7,1M | +144% |
| EBITDA | DKK 7,1M | +144% |
| Net profit | DKK 4M | +70% |
| Total assets | DKK 70,8M | +0% |
| Equity | DKK 67,1M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.087 | 2.534 | 2.596 | 2.915 | 7.100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.087 | 2.534 | 2.596 | 2.915 | 7.100 |
| Depreciation & amort. | -1.054 | -1.386 | -1.680 | -1.775 | -3.549 |
| EBIT | 1.033 | 1.148 | 916 | 1.140 | 3.551 |
| Net financials | 9.619 | 18.021 | 4.542 | 1.473 | 1.254 |
| Profit before tax | 10.652 | 19.169 | 5.458 | 2.612 | 4.805 |
| Tax | 234 | 268 | 186 | 254 | 792 |
| Net profit | 10.418 | 18.901 | 5.272 | 2.358 | 4.013 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.625 | 73.456 | 78.260 | 70.679 | 70.774 |
| Equity | 45.890 | 64.794 | 68.778 | 63.224 | 67.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 122 |
| Short-term debt | 9.603 | 6.806 | 7.147 | 4.866 | 341 |
| Total debt | 9.603 | 6.806 | 7.147 | 4.866 | 463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Risvig Pedersen | Management | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Kenneth Nielsen Leth | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Board of Directors | 0 companies |