| Revenue | DKK 40,7M | -4% |
| EBITDA | DKK 26,3M | -13% |
| Net profit | DKK 20,1M | -12% |
| Total assets | DKK 111,3M | +66% |
| Equity | DKK 64,2M | +46% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.906 | 14.400 | 24.226 | 42.657 | 40.748 |
| Staff expenses | -7.337 | -7.488 | -9.149 | -12.460 | -14.459 |
| EBITDA | 4.570 | 6.912 | 15.077 | 30.197 | 26.289 |
| Depreciation & amort. | -388 | -395 | -431 | -510 | -854 |
| EBIT | 4.182 | 6.517 | 14.646 | 29.688 | 25.435 |
| Net financials | -178 | -17 | 0 | -251 | 372 |
| Profit before tax | 4.004 | 6.500 | 14.651 | 29.437 | 25.807 |
| Tax | 869 | 1.438 | 3.315 | 6.493 | 5.689 |
| Net profit | 3.135 | 5.062 | 11.336 | 22.944 | 20.118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.677 | 26.821 | 39.251 | 67.181 | 111.256 |
| Equity | 4.721 | 9.783 | 21.119 | 44.063 | 64.181 |
| Long-term debt | 11.367 | 11.430 | 11.509 | 11.772 | 58 |
| Short-term debt | 7.521 | 5.608 | 6.619 | 11.334 | 46.911 |
| Total debt | 18.887 | 17.038 | 18.128 | 23.106 | 46.969 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IA Management | Management | 2025 |
SB Management | Management | 2020 |
RL Management | Management | 2020 |
RN Founder | Founder | 2010 |
| Former (10) | ||
JP Management | Management | 2014 – 2020 |
SP Management | Management | 2010 – 2014 |
MV Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
MV Unofficial title | Unofficial title | 2011 – 2018 |
JM Management | Management | 2020 – 2025 |
MU Management | Management | 2014 – 2020 |
LT Management | Management | 2013 – 2014 |
EK Management | Management | 2010 – 2013 |
MU Unofficial title | Unofficial title | 2011 – 2018 |
JP Unofficial title | Unofficial title | 2011 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Paul Nyqvist | Management | 0 companies |
| Sebastian Plubins | Management | 0 companies |
| Manuel Villena Raventos | Chief Executive Officer | 0 companies |
| Manuel Villena Raventos | Unofficial title | 0 companies |
| José Manuel Pereira Cabral | Management | 0 companies |
| Michael Unger | Management | 0 companies |
| Lars Torbjörn Sandahl | Management | 0 companies |
| Ignacio Augusto Reid Macho | Management | 0 companies |
| Sohail Bashir | Management | 0 companies |
| Espen Kristensen | Management | 0 companies |
| Michael Unger | Unofficial title | 0 companies |
| Ricky Lee Weller | Management | 0 companies |
| RIA Netherlands Holding B.V. | Founder | 0 companies |
| Jens Paul Nyqvist | Unofficial title | 0 companies |